| Revenue | DKK 13K | +500% |
| EBITDA | DKK 13K | +500% |
| Net profit | DKK 12K | +581% |
| Total assets | DKK 560K | +3% |
| Equity | DKK 450K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -101 | -21 | 104 | 80 | 270 | 214 | 12 | 139 | -29 | -8 | -31 | 2 | 13 |
| Staff expenses | -96 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -98 | -101 | -21 | 104 | 80 | 270 | 214 | 12 | 139 | -29 | -8 | -31 | 2 | 13 |
| Depreciation & amort. | -15 | -15 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -113 | -115 | -28 | 104 | 80 | 270 | 214 | 11 | 138 | -30 | -9 | -32 | 2 | 13 |
| Net financials | -4 | -4 | -1 | -1 | -3 | -1 | -1 | -7 | -16 | -3 | -1 | -0 | -0 | -2 |
| Profit before tax | -117 | -120 | -29 | 103 | 77 | 270 | 213 | 4 | 123 | -32 | -10 | -32 | 2 | 12 |
| Tax | -0 | -0 | -0 | -0 | 28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -117 | -120 | -29 | 103 | 49 | 270 | 213 | 4 | 123 | -32 | -10 | -32 | 2 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218 | 204 | 189 | 189 | 261 | 249 | 454 | 522 | 614 | 595 | 575 | 536 | 543 | 560 |
| Equity | -101 | -221 | -250 | -147 | -98 | 171 | 384 | 388 | 511 | 479 | 468 | 437 | 438 | 450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 319 | 424 | 439 | 336 | 359 | 77 | 70 | 134 | 103 | 116 | 107 | 100 | 105 | 110 |
| Total debt | 319 | 424 | 439 | 336 | 359 | 77 | 70 | 134 | 103 | 116 | 107 | 100 | 105 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM | Audit | 2000 | — | — |
TR Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VENUS INVESTERING & ADMINISTRATION ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Mortensen Møller | Audit | 0 companies |
| Teddy Rune | Management | 0 companies |