| Revenue | DKK -37K | -121% |
| EBITDA | DKK -37K | -121% |
| Net profit | DKK 933K | -76% |
| Total assets | DKK 39M | +0% |
| Equity | DKK 37,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.754 | 911 | 3 | 1 | 28 | -111 | 72 | 131 | 159 | 130 | -42 | 176 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.754 | 911 | 3 | 1 | 28 | -111 | 72 | 131 | 159 | 130 | -42 | 176 | -37 |
| Depreciation & amort. | -58 | -84 | -92 | -92 | -92 | -92 | -130 | -130 | -108 | -130 | -66 | -35 | -35 |
| EBIT | 1.696 | 827 | -89 | -91 | -65 | -203 | -58 | 1 | 51 | 0 | -108 | 141 | -72 |
| Net financials | 1.167 | 4 | 766 | 2.407 | 3.184 | 4.571 | 3.345 | 727 | 2.194 | 3.288 | 1.271 | 4.070 | 1.335 |
| Profit before tax | 2.862 | 831 | 677 | 2.316 | 3.119 | 4.367 | 3.287 | 728 | 2.246 | 3.288 | 1.163 | 4.211 | 1.263 |
| Tax | 220 | 170 | 178 | -36 | 45 | 153 | 121 | 204 | -135 | 270 | -69 | 398 | 330 |
| Net profit | 2.642 | 661 | 500 | 2.352 | 3.074 | 4.214 | 3.166 | 524 | 2.380 | 3.019 | 1.232 | 3.813 | 933 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.941 | 16.527 | 18.137 | 20.784 | 21.801 | 29.098 | 29.985 | 29.885 | 32.063 | 35.043 | 36.273 | 39.065 | 39.018 |
| Equity | 14.823 | 15.484 | 17.127 | 19.429 | 21.753 | 25.217 | 28.330 | 28.104 | 30.429 | 33.392 | 34.566 | 36.321 | 37.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.426 | 1.423 | 1.420 | 1.421 | 1.420 | 1.419 | 1.420 | 1.420 |
| Short-term debt | 1.118 | 1.043 | 1.010 | 1.355 | 48 | 2.455 | 232 | 361 | 214 | 232 | 288 | 1.325 | 406 |
| Total debt | 1.118 | 1.043 | 1.010 | 1.355 | 48 | 3.881 | 1.656 | 1.781 | 1.634 | 1.651 | 1.707 | 2.744 | 1.826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IN Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Nilsson | Audit | 0 companies |