| Revenue | DKK 4,6M | -26% |
| EBITDA | DKK 1,6M | -36% |
| Net profit | DKK 1M | -41% |
| Total assets | DKK 5,2M | +21% |
| Equity | DKK 1,5M | -9% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.747 | 6.624 | 5.432 | 6.163 | 4.561 |
| Staff expenses | -3.175 | -3.749 | -3.698 | -3.653 | -2.960 |
| EBITDA | 2.572 | 2.875 | 1.734 | 2.511 | 1.600 |
| Depreciation & amort. | -67 | -53 | -60 | -81 | -89 |
| EBIT | 2.506 | 2.822 | 1.674 | 2.430 | 1.512 |
| Net financials | -179 | -200 | -200 | -181 | -165 |
| Profit before tax | 2.327 | 2.622 | 1.474 | 2.249 | 1.347 |
| Tax | 512 | 577 | 325 | 495 | 305 |
| Net profit | 1.815 | 2.045 | 1.149 | 1.754 | 1.042 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.982 | 4.441 | 4.098 | 4.280 | 5.172 |
| Equity | 1.942 | 2.187 | 1.836 | 1.690 | 1.532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.040 | 2.244 | 2.245 | 2.574 | 3.570 |
| Total debt | 2.040 | 2.244 | 2.245 | 2.574 | 3.570 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MJ Management | Management | 2011 |
KP Founder | Founder | 2000 |
| Former (4) | ||
JH Management | Management | 2007 – 2011 |
TG Management | Management | 2002 – 2004 |
KB Management | Management | 2004 – 2007 |
TL Management | Management | 2011 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Juhl | Management | 0 companies |
| Jan Hardy Hansen | Management | 0 companies |
| Tania Gundtoft Jensen | Management | 0 companies |
| Kenneth Biller Jensen | Management | 0 companies |
| Klaus Pedersen | Founder | 0 companies |
| Tommi Lyck Nielsen | Management | 0 companies |