| Revenue | DKK -46K | -224% |
| EBITDA | DKK -1,2M | -3394% |
| Net profit | DKK -1,3M | -1059% |
| Total assets | DKK 2,3M | -92% |
| Equity | DKK 315K | -99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.058 | 243 | 217 | 235 | 235 | 228 | 231 | 230 | 174 | 8.508 | 6.638 | 22.276 | 38 | -46 |
| Staff expenses | -1.957 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 311 | 243 | 217 | 235 | 235 | 228 | 231 | 230 | 174 | 8.508 | 6.638 | 22.276 | 38 | -1.236 |
| Depreciation & amort. | -220 | -34 | -34 | -34 | -34 | -34 | -33 | -31 | -31 | -31 | -31 | -23 | -0 | -0 |
| EBIT | 91 | 208 | 183 | 201 | 201 | 194 | 198 | 199 | 144 | 8.477 | 6.607 | 22.253 | 38 | -1.236 |
| Net financials | 136 | 149 | 52 | 60 | 60 | 55 | 46 | 45 | -40 | -60 | -4 | -102 | -150 | -65 |
| Profit before tax | 227 | 357 | 235 | 261 | 261 | 249 | 244 | 244 | 104 | 8.418 | 6.603 | 22.151 | -112 | -1.302 |
| Tax | 57 | 89 | 51 | 64 | -7 | 55 | 54 | 54 | 23 | 1.803 | 1.453 | 4.894 | -0 | -0 |
| Net profit | 170 | 268 | 184 | 197 | 268 | 194 | 190 | 191 | 81 | 6.615 | 5.150 | 17.256 | -112 | -1.302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.482 | 5.136 | 5.322 | 5.441 | 5.630 | 5.830 | 6.036 | 6.200 | 14.111 | 14.974 | 21.782 | 41.120 | 29.328 | 2.338 |
| Equity | 4.633 | 4.901 | 5.086 | 5.283 | 5.551 | 5.745 | 5.936 | 6.126 | 6.207 | 12.822 | 17.973 | 35.229 | 25.117 | 315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.796 | 180 | 187 | 108 | 79 | 84 | 100 | 74 | 7.904 | 2.151 | 3.810 | 5.890 | 4.211 | 2.023 |
| Total debt | 5.796 | 180 | 187 | 108 | 79 | 84 | 100 | 74 | 7.904 | 2.151 | 3.810 | 5.890 | 4.211 | 2.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 1964 | — | — |
TN Management | Management | 2019 | — | — |
SN Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1964 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKAGEN CEMENTSTØBERI A/S | Company | 33.3% | 33.3% | 2019 |
Klarup Egetbo ApS | Company | 25.0% | 25.0% | 2019 |
ATRA Udvikling Klarup ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Peter Lundby Pedersen | Management | 0 companies |
| Torben Nielsen | Management | 0 companies |
| Søren Nielsen | Management | 0 companies |
| Ejner Nielsen | Board of Directors | 0 companies |
| Karen-Esther Axen | Board of Directors | 0 companies |
| Susie Munk Jensen | Board of Directors | 0 companies |
| Jens Jørgen Nielsen | Chairman | 0 companies |
| Hanne Kjærgaard Pedersen | Board of Directors | 0 companies |
| Jens Koefoed Stadum | Board of Directors | 0 companies |
| Kenneth Axen | Board of Directors | 0 companies |
| Sigurd Ravnborg Jakobsen | Board of Directors | 0 companies |
| Karl Marius Lundby | Board of Directors | 0 companies |
| Kirsten Marie Pedersen | Board of Directors | 0 companies |