| Revenue | DKK 239K | -13% |
| EBITDA | DKK 239K | -13% |
| Net profit | DKK 680K | +103% |
| Total assets | DKK 13,2M | -5% |
| Equity | DKK 11M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 301 | 272 | 237 | 275 | 239 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 301 | 272 | 237 | 275 | 239 |
| Depreciation & amort. | -28 | -28 | -28 | -28 | -28 |
| EBIT | 273 | 244 | 209 | 247 | 212 |
| Net financials | 12.251 | 29.986 | 359.757 | -25.679 | 509 |
| Profit before tax | 12.525 | 30.231 | 359.967 | -25.432 | 721 |
| Tax | 77 | 79 | 61 | 736 | 40 |
| Net profit | 12.448 | 30.152 | 359.906 | -26.169 | 680 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38.193 | 55.139 | 403.624 | 13.887 | 13.150 |
| Equity | 31.828 | 51.980 | 386.886 | 10.717 | 11.003 |
| Long-term debt | 2.091 | 1.954 | 1.820 | 1.745 | 1.636 |
| Short-term debt | 4.021 | 958 | 14.677 | 1.190 | 282 |
| Total debt | 6.112 | 2.912 | 16.497 | 2.935 | 1.918 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MN Management | Management | 2000 |
PT Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2000 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nøhr | Management | 0 companies |
| Peter Tølbøll Hansen | Management | 0 companies |
| Jesper Møller Christensen | Chairman | 0 companies |