| Revenue | DKK -217K | -62% |
| EBITDA | DKK -585K | +48% |
| Net profit | DKK -544K | +48% |
| Total assets | DKK 631K | -31% |
| Equity | DKK -146K | +86% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.179 | 1.066 | 878 | 1.342 | 1.723 | 2.574 | 1.510 | 453 | 651 | -567 | -217 |
| Staff expenses | -782 | -1.098 | -792 | -684 | -983 | -868 | -749 | -715 | -731 | -559 | -252 |
| EBITDA | 1.397 | -32 | 86 | 658 | 740 | 1.707 | 761 | -261 | -80 | -1.125 | -585 |
| Depreciation & amort. | -35 | -58 | -62 | -43 | -44 | -70 | -145 | -177 | -179 | -174 | -87 |
| EBIT | 1.362 | -90 | 24 | 615 | 696 | 1.637 | 616 | -439 | -259 | -1.299 | -672 |
| Net financials | -50 | -24 | -16 | -22 | 22 | 8 | -2 | -12 | -19 | -25 | -27 |
| Profit before tax | 1.311 | -113 | 8 | 593 | 719 | 1.645 | 613 | -451 | -278 | -1.325 | -699 |
| Tax | 342 | -21 | 6 | 152 | 170 | 379 | 143 | -97 | -58 | -288 | -155 |
| Net profit | 969 | -93 | 2 | 441 | 549 | 1.265 | 470 | -353 | -220 | -1.037 | -544 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.196 | 884 | 1.254 | 1.718 | 2.561 | 2.851 | 1.703 | 797 | 792 | 911 | 631 |
| Equity | 580 | 487 | 489 | 930 | 1.479 | 1.794 | 1.065 | 211 | -8 | -1.045 | -146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 617 | 396 | 765 | 787 | 1.082 | 1.052 | 625 | 585 | 800 | 1.956 | 777 |
| Total debt | 617 | 396 | 765 | 787 | 1.082 | 1.052 | 625 | 585 | 800 | 1.956 | 777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Audit | Audit | 2000 | — | — |
CB Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 | |
WISDOM IN ACTION ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Palle Thaisen | Audit | 0 companies |
| Christian Bendik Elmer | Unofficial title | 0 companies |
| Tina Holmegaard Milland | Board of Directors | 0 companies |
| Kim Knudsen | Board of Directors | 0 companies |
| Jens Schultzer | Board of Directors | 0 companies |
| Mette Ravn Steenstrup Scheel | Chairman | 0 companies |
| Birgitte Schultzer | Chairman | 0 companies |
| Bo Kühnel Matthisson | Chairman | 0 companies |
| Michael Lindberg | Board of Directors | 0 companies |