| Revenue | DKK 1,6M | -1% |
| EBITDA | DKK 257K | -26% |
| Net profit | DKK 94K | -52% |
| Total assets | DKK 2,2M | -7% |
| Equity | DKK 555K | +20% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.279 | 1.042 | 1.152 | 1.435 | 1.890 | 1.844 | 1.767 | 1.809 | 1.604 | 1.812 | 1.470 | 1.310 | 1.654 | 1.634 |
| Staff expenses | -952 | -1.004 | -1.022 | -1.034 | -1.205 | -1.271 | -1.450 | -1.352 | -1.445 | -1.440 | -1.409 | -1.369 | -1.307 | -1.377 |
| EBITDA | 327 | 39 | 129 | 401 | 685 | 573 | 318 | 456 | 159 | 373 | 30 | -59 | 347 | 257 |
| Depreciation & amort. | -122 | -111 | -121 | -108 | -6 | -15 | -25 | -30 | -62 | -62 | -15 | -71 | -71 | -77 |
| EBIT | 205 | -72 | 9 | 293 | 679 | 558 | 293 | 426 | 97 | 311 | 15 | -130 | 276 | 179 |
| Net financials | -11 | -6 | -10 | -9 | -3 | 18 | -5 | 9 | -20 | -42 | -48 | -63 | -78 | -59 |
| Profit before tax | 194 | -39 | -2 | 284 | 677 | 576 | 288 | 435 | 77 | 268 | -33 | -193 | 198 | 120 |
| Tax | 49 | 20 | 0 | 68 | 132 | 127 | 63 | 96 | 17 | 60 | -7 | -1 | 2 | 26 |
| Net profit | 145 | -58 | -2 | 216 | 545 | 448 | 225 | 339 | 60 | 208 | -26 | -192 | 196 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.654 | 1.264 | 1.415 | 1.558 | 2.266 | 2.584 | 2.993 | 3.321 | 2.536 | 2.865 | 2.416 | 2.121 | 2.357 | 2.202 |
| Equity | 803 | 655 | 653 | 869 | 1.314 | 1.662 | 1.787 | 2.020 | 750 | 659 | 458 | 266 | 461 | 555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 63 | 0 | 0 | 0 | 677 |
| Short-term debt | 848 | 610 | 762 | 689 | 952 | 922 | 1.206 | 1.291 | 1.758 | 2.135 | 1.958 | 1.856 | 1.878 | 920 |
| Total debt | 848 | 610 | 762 | 689 | 952 | 922 | 1.206 | 1.291 | 1.775 | 2.198 | 1.958 | 1.856 | 1.878 | 1.597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
TR Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PB68 Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bernholm | Management | 0 companies |
| Thomas Ramløse | Founder | 0 companies |