| Revenue | DKK -16K | +25% |
| EBITDA | DKK -16K | -25% |
| Net profit | DKK 3,7M | +15% |
| Total assets | DKK 24,2M | -10% |
| Equity | DKK 23,9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -8 | 3 | -14 | -11 | 0 | — | -13 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -8 | 3 | -14 | -11 | 0 | 0 | -13 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -8 | 3 | -14 | -11 | 0 | 0 | -13 | -16 |
| Net financials | 1.900 | -1.405 | 491 | 2.018 | 922 | 1.074 | 1.379 | 1.294 | 3.260 | 3.706 |
| Profit before tax | 1.893 | -1.415 | 483 | 2.021 | 908 | 1.062 | 1.379 | 1.294 | 3.247 | 3.691 |
| Tax | 53 | 22 | 6 | -33 | 71 | -82 | 94 | 61 | 61 | 36 |
| Net profit | 1.840 | -1.436 | 477 | 2.053 | 838 | 1.144 | 1.285 | 1.234 | 3.186 | 3.654 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.436 | 20.287 | 21.245 | 22.774 | 23.551 | 24.645 | 25.972 | 27.247 | 26.963 | 24.163 |
| Equity | 22.852 | 20.258 | 21.217 | 22.740 | 23.528 | 24.621 | 25.854 | 27.035 | 25.221 | 23.876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 584 | 29 | 29 | 34 | 24 | 24 | 118 | 212 | 1.742 | 287 |
| Total debt | 584 | 29 | 29 | 34 | 24 | 24 | 118 | 212 | 1.742 | 287 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 90.0% | 2000 |
| Person | Role here | Other companies |
|---|