| Revenue | DKK 86K | -19% |
| EBITDA | DKK 86K | -19% |
| Net profit | DKK 868K | -76% |
| Total assets | DKK 27,1M | +0% |
| Equity | DKK 26,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 313 | 953 | 1.037 | 1.029 | -18 | -4 | -7 | -7 | -10 | 28 | 1 | 106 | 86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 313 | -3 | -3 | -5 | -18 | -4 | -7 | -7 | -10 | 28 | 1 | 106 | 86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -16 | -16 | -16 |
| EBIT | 313 | -3 | -3 | -5 | -18 | -4 | -7 | -7 | -10 | 12 | -15 | 89 | 69 |
| Net financials | 774 | 1.690 | 1.809 | 2.499 | 7.674 | 993 | 205 | 1.754 | 3.907 | 2.909 | 2.726 | 4.028 | 801 |
| Profit before tax | 771 | 1.687 | 1.805 | 2.493 | 7.656 | 989 | 199 | 1.747 | 3.897 | 2.921 | 2.711 | 4.117 | 871 |
| Tax | 36 | 183 | 189 | 344 | 40 | 90 | -105 | 292 | 566 | 92 | -155 | 490 | 3 |
| Net profit | 735 | 1.504 | 1.616 | 2.149 | 7.616 | 899 | 303 | 1.455 | 3.331 | 2.828 | 2.865 | 3.627 | 868 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.272 | 5.742 | 6.785 | 9.021 | 14.729 | 15.189 | 14.626 | 15.775 | 20.550 | 22.568 | 23.711 | 26.959 | 27.062 |
| Equity | 4.270 | 5.574 | 6.720 | 8.515 | 14.247 | 15.146 | 14.326 | 15.348 | 18.569 | 21.057 | 23.422 | 26.549 | 26.917 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.184 | 1.101 | 0 | 0 | 0 |
| Short-term debt | 3 | 168 | 65 | 506 | 482 | 43 | 300 | 426 | 798 | 411 | 289 | 410 | 145 |
| Total debt | 3 | 168 | 65 | 506 | 482 | 43 | 300 | 426 | 1.981 | 1.511 | 289 | 410 | 145 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|