| Revenue | — | — |
| EBITDA | DKK -6,5M | -258% |
| Net profit | DKK -6,5M | -262% |
| Total assets | DKK 4,2M | -59% |
| Equity | DKK 3,3M | -67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -230 | -5 | -5 | -26 | -5 | -8 | -6 | — | — | — | -446 | -1.815 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -230 | -5 | -5 | -26 | -5 | -8 | -6 | 1.122 | 1.654 | 1.083 | -448 | -1.815 | -6.503 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -230 | -5 | -5 | -26 | -5 | -8 | -6 | 1.122 | 1.654 | 1.083 | -448 | -1.815 | -6.503 |
| Net financials | -207 | 1.641 | 1.142 | 1.370 | 617 | 910 | -1.305 | 1.154 | 1.678 | 1.102 | -428 | -1.767 | -6.444 |
| Profit before tax | -212 | 1.645 | 1.148 | 1.350 | 614 | 902 | -1.312 | 1.146 | 1.668 | 1.092 | -441 | -1.781 | -6.469 |
| Tax | -4 | 4 | 5 | 3 | 1 | 1 | 2 | 3 | 2 | 3 | -1 | 4 | 2 |
| Net profit | -207 | 1.641 | 1.142 | 1.347 | 613 | 901 | -1.313 | 1.143 | 1.666 | 1.090 | -441 | -1.785 | -6.471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.128 | 7.490 | 8.605 | 9.577 | 9.386 | 9.910 | 8.540 | 9.755 | 11.619 | 12.669 | 11.943 | 10.222 | 4.204 |
| Equity | 5.676 | 7.017 | 7.859 | 8.906 | 9.219 | 9.822 | 8.458 | 9.546 | 11.147 | 12.180 | 11.675 | 9.836 | 3.286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 452 | 473 | 746 | 671 | 161 | 88 | 82 | 209 | 472 | 388 | 268 | 386 | 919 |
| Total debt | 452 | 473 | 746 | 671 | 167 | 88 | 82 | 209 | 472 | 388 | 268 | 386 | 919 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|