| Revenue | DKK -9K | -45% |
| EBITDA | DKK -9K | +45% |
| Net profit | DKK 206K | -66% |
| Total assets | DKK 745K | -50% |
| Equity | DKK -1,5M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -29 | -7 | -5 | -7 | -6 | -2 | -6 | -6 | -6 | -25 | -15 | -16 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -29 | -7 | -5 | -7 | -6 | -2 | -6 | -6 | -6 | -25 | -15 | -16 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -29 | -7 | -5 | -7 | -6 | -2 | -6 | -6 | -6 | -25 | -15 | -16 | -9 |
| Net financials | -134 | -594 | -930 | -813 | 1.713 | -642 | -106 | -102 | -45 | -73 | -9 | 555 | 501 | 195 |
| Profit before tax | -150 | -624 | -938 | -818 | 1.706 | -648 | -108 | -109 | -51 | -79 | -34 | 540 | 485 | 187 |
| Tax | -0 | -0 | -163 | -9 | -139 | 227 | 106 | -46 | 19 | -0 | 151 | 152 | -116 | -20 |
| Net profit | -150 | -624 | -774 | -809 | 1.844 | -875 | -214 | -63 | -70 | -79 | -185 | 388 | 601 | 206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.056 | 509 | 849 | 124 | 263 | 106 | 120 | 126 | 0 | 104 | 510 | 757 | 1.495 | 745 |
| Equity | -849 | -1.472 | -2.247 | -3.056 | -1.211 | -2.086 | -2.300 | -2.363 | -2.434 | -2.513 | -2.698 | -2.310 | -1.710 | -1.504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.905 | 1.981 | 3.096 | 3.180 | 1.474 | 2.192 | 2.420 | 2.490 | 2.434 | 2.617 | 3.209 | 3.067 | 3.205 | 2.249 |
| Total debt | 1.905 | 1.981 | 3.096 | 3.180 | 1.474 | 2.192 | 2.420 | 2.490 | 2.434 | 2.617 | 3.209 | 3.067 | 3.205 | 2.249 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|