| Revenue | DKK -60K | -6% |
| EBITDA | DKK -420K | +1% |
| Net profit | DKK 531K | +74% |
| Total assets | DKK 12,6M | +3% |
| Equity | DKK 12,5M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -30 | -51 | — | -53 | -49 | -56 | -61 | -93 | -55 | -67 | -64 | -60 |
| Staff expenses | -120 | -120 | -121 | -241 | -243 | -243 | -242 | -242 | -362 | -360 | -360 | -360 | -360 |
| EBITDA | -153 | -150 | -172 | -286 | -296 | -292 | -298 | -303 | -455 | -415 | -427 | -424 | -420 |
| Depreciation & amort. | 1 | 5 | 5 | -5 | -5 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -154 | -155 | -177 | -291 | -301 | -296 | -298 | -303 | -455 | -415 | -427 | -424 | -420 |
| Net financials | 871 | 1.967 | 1.732 | 2.069 | 564 | 1.021 | -159 | 2.123 | 894 | 3.126 | -1.662 | 814 | 1.100 |
| Profit before tax | 717 | 1.812 | 1.555 | 1.779 | 263 | 726 | -458 | 1.820 | 439 | 2.711 | -2.089 | 391 | 680 |
| Tax | 179 | 464 | 375 | 421 | 60 | 160 | -100 | 400 | 97 | 596 | -457 | 86 | 150 |
| Net profit | 538 | 1.348 | 1.180 | 1.358 | 203 | 565 | -357 | 1.419 | 343 | 2.114 | -1.632 | 305 | 531 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.491 | 18.485 | 19.539 | 19.412 | 18.854 | 18.963 | 18.530 | 19.796 | 19.906 | 22.029 | 12.985 | 12.186 | 12.583 |
| Equity | 17.317 | 18.165 | 19.247 | 19.006 | 18.809 | 18.875 | 18.411 | 19.723 | 19.665 | 21.667 | 11.920 | 12.107 | 12.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 320 | 291 | 406 | 44 | 88 | 118 | 74 | 240 | 363 | 1.065 | 79 | 67 |
| Total debt | 174 | 320 | 291 | 406 | 44 | 88 | 118 | 74 | 240 | 363 | 1.065 | 79 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Frandsen | Management | 0 companies |