| Revenue | DKK 20K | -99% |
| EBITDA | DKK -317K | -115% |
| Net profit | DKK 5M | -29% |
| Total assets | DKK 84,6M | +4% |
| Equity | DKK 84M | +4% |
| Employees | 2 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 532 | 491 | 556 | 360 | 753 | 625 | 539 | 571 | 1.387 | 489 | 338 | 2.424 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -107 | -108 | -109 | -109 | -144 | -153 | -111 | -133 | -0 | -0 | -123 | -307 | -337 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 425 | 383 | 447 | 251 | 608 | 472 | 428 | 438 | 1.387 | 489 | 215 | 2.117 | -317 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -142 | -142 | -146 | -146 | -146 | -146 | -146 | -146 | -175 | -186 | -175 | -175 | -175 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 283 | 241 | 301 | 105 | 463 | 327 | 283 | 292 | 1.212 | 303 | 40 | 1.942 | -492 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.067 | 5.040 | 4.797 | 2.470 | 5.959 | 6.519 | 26.331 | 4.404 | 3.748 | 11.009 | -6.344 | 6.574 | 6.873 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 2.350 | 5.280 | 5.089 | 2.567 | 6.421 | 6.846 | 26.613 | 4.696 | 4.960 | 11.312 | -6.304 | 8.516 | 6.381 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 116 | 105 | 242 | 195 | 145 | 269 | -339 | 807 | 673 | 2.032 | -1.530 | 1.383 | 1.348 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 2.234 | 5.175 | 4.847 | 2.372 | 6.276 | 6.577 | 26.952 | 3.889 | 4.287 | 9.280 | -4.774 | 7.133 | 5.033 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.350 | 25.668 | 29.906 | 32.158 | 37.428 | 43.276 | 70.013 | 73.837 | 77.998 | 85.243 | 75.933 | 81.557 | 84.580 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 20.601 | 25.176 | 29.423 | 31.195 | 36.871 | 42.848 | 69.694 | 73.283 | 77.370 | 84.650 | 74.876 | 81.009 | 84.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 461 | 241 | 211 | 786 | 375 | 239 | 319 | 360 | 431 | 392 | 1.058 | 495 | 349 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 461 | 241 | 211 | 786 | 375 | 239 | 319 | 360 | 431 | 392 | 1.058 | 495 | 349 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|