| Revenue | DKK 880K | -5% |
| EBITDA | DKK 880K | -5% |
| Net profit | DKK 700K | -5% |
| Total assets | DKK 1,4M | -29% |
| Equity | DKK 755K | -40% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9.670 | 9.218 | 9.592 | 9.052 | 3.762 | 666 | 926 | 880 |
| Staff expenses | -5.698 | -5.857 | -5.880 | -5.421 | -2.536 | -2.536 | -0 | -0 |
| EBITDA | 3.972 | 3.362 | 3.713 | 3.631 | 1.226 | 666 | 926 | 880 |
| Depreciation & amort. | -368 | -265 | -132 | -298 | -41 | -0 | -0 | -0 |
| EBIT | 3.604 | 3.096 | 3.581 | 3.333 | 1.185 | 666 | 926 | 880 |
| Net financials | -2 | -53 | -4 | -38 | 1 | -4 | 20 | 18 |
| Profit before tax | 3.601 | 3.043 | 3.577 | 3.295 | 1.186 | 662 | 945 | 897 |
| Tax | 922 | 781 | 898 | 791 | 271 | 146 | 209 | 197 |
| Net profit | 2.679 | 2.262 | 2.678 | 2.503 | 915 | 516 | 736 | 700 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.292 | 4.703 | 7.102 | 4.649 | 1.224 | 1.940 | 1.999 | 1.427 |
| Equity | 500 | 2.762 | 500 | 500 | 1.103 | 1.618 | 1.255 | 755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 152 | 209 | 197 |
| Short-term debt | 4.792 | 1.941 | 6.573 | 4.136 | 114 | 169 | 535 | 475 |
| Total debt | 4.792 | 1.941 | 6.573 | 4.136 | 114 | 321 | 744 | 673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
JS Unofficial title | Unofficial title | 2019 | — | — |
FA Management | Management | 2016 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steel Products Aage Østergaard A/S | Company | 100.0% | 100.0% | 2016 |
AGGER HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
MADS BONNICHSEN HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
EM CAPITAL ApS | Company | 20.0% | 20.0% | 2014 |
STEEL PRODUCTS HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Hvidbjerg | Chief Executive Officer | 0 companies |
| John Sommer Schmidt | Unofficial title | 0 companies |
| Frank Agerholm Jensen | Management | 0 companies |
| Jan Graff | Chief Executive Officer | 0 companies |
| Anni Dressø | Chairman | 0 companies |
| Mogens Hørdum Sørensen | Chairman | 0 companies |
| Lone Hvidbjerg | Board of Directors | 0 companies |
| Jesper Agger | Chairman | 0 companies |
| Angela Hørdum Valente | Board of Directors | 0 companies |
| Karen Kirstine Søndergaard Nielsen | Board of Directors | 0 companies |
| Mads Bonnichsen | Board of Directors | 0 companies |
| Gert Kristiansen | Board of Directors | 0 companies |
| Mikael Teller Heé | Board of Directors | 0 companies |
| Stephan Kirk | Board of Directors | 0 companies |
| Tine Valente | Chairman | 0 companies |
| Erhardt Nielsen | Chairman | 0 companies |