| Revenue | DKK -5K | -56% |
| EBITDA | DKK -5K | +56% |
| Net profit | DKK 145K | +1552% |
| Total assets | DKK 0 | — |
| Equity | DKK -2,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3 | -2 | -5 | -4 | -4 | -7 | -10 | -5 | -11 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -3 | -2 | -5 | -4 | -4 | -7 | -10 | -5 | -11 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -3 | -2 | -5 | -4 | -4 | -7 | -10 | -5 | -11 | -5 |
| Net financials | -29 | -67 | -79 | -106 | -96 | -108 | -41 | -22 | -29 | 1 | 150 |
| Profit before tax | -34 | -70 | -82 | -112 | -100 | -112 | -49 | -32 | -33 | -10 | 145 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -34 | -70 | -82 | -112 | -100 | -112 | -49 | -32 | -33 | -10 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | -1.652 | -1.721 | -1.803 | -1.915 | -2.015 | -2.127 | -2.175 | -2.208 | -2.241 | -2.251 | -2.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.078 | 2.102 |
| Short-term debt | 1.588 | 1.672 | 1.756 | 1.846 | 1.940 | 2.041 | 2.066 | 2.076 | 2.076 | 5 | 5 |
| Total debt | 1.588 | 1.672 | 1.756 | 1.846 | 1.940 | 2.041 | 2.066 | 2.076 | 2.076 | 2.082 | 2.106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2020 | — | — |
PH Management | Management | 2000 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRANDHUS INVEST ApS | Company | 50.0% | 50.0% | 2012 |
TIBOLI ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Sander | Management | 0 companies |
| Peter Hammer | Management | 0 companies |
| Jan Penny Odgaard | Chief Executive Officer | 0 companies |
| Nels Glavind | Board of Directors | 0 companies |
| Sune Leslie Glavind | Board of Directors | 0 companies |