| Revenue | DKK 10,9M | -6% |
| EBITDA | DKK 905K | +20% |
| Net profit | DKK 517K | -2% |
| Total assets | DKK 6M | +2% |
| Equity | DKK 774K | -1% |
| Employees | 23 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.001 | 8.783 | 15.614 | 15.831 | 15.149 | 14.545 | 14.754 | 14.213 | 12.707 | 12.714 | 11.557 | 10.912 |
| Staff expenses | -1.411 | -8.457 | -15.040 | -15.445 | -14.760 | -14.179 | -14.447 | -13.525 | -11.815 | -11.962 | -10.806 | -10.007 |
| EBITDA | -410 | 326 | 574 | 386 | 389 | 365 | 307 | 688 | 893 | 752 | 751 | 905 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -6 | -6 | -5 | -0 | -0 |
| EBIT | -410 | 326 | 574 | 386 | 389 | 365 | 306 | 682 | 887 | 748 | 751 | 905 |
| Net financials | -27 | -35 | -37 | -13 | 10 | 98 | 170 | 3 | -201 | 8 | 4 | -150 |
| Profit before tax | -437 | 291 | 537 | 373 | 399 | 463 | 476 | 685 | 686 | 756 | 755 | 755 |
| Tax | -0 | -0 | 108 | 111 | 119 | 157 | 146 | 209 | 247 | 254 | 231 | 238 |
| Net profit | -437 | 291 | 429 | 262 | 280 | 306 | 330 | 476 | 438 | 502 | 525 | 517 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.088 | 4.155 | 6.147 | 5.673 | 7.377 | 8.125 | 12.427 | 8.035 | 5.767 | 6.109 | 5.939 | 6.038 |
| Equity | -357 | -66 | 363 | 624 | 904 | 1.211 | 1.191 | 1.317 | 755 | 757 | 782 | 774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.125 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.444 | 4.221 | 5.784 | 5.049 | 6.472 | 6.915 | 10.111 | 6.716 | 5.010 | 5.352 | 5.157 | 5.264 |
| Total debt | 1.444 | 4.221 | 5.784 | 5.049 | 6.472 | 6.915 | 11.236 | 6.716 | 5.010 | 5.352 | 5.157 | 5.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BILSYN PLUS HOLDING ApS | Company | 90.0% | 90.0% | 2014 |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Balle | Chief Executive Officer | 0 companies |