| Revenue | DKK 31,4M | +18% |
| EBITDA | DKK 7,7M | +18% |
| Net profit | DKK 3,9M | +7% |
| Total assets | DKK 13,9M | -31% |
| Equity | DKK 4,9M | +5% |
| Employees | 42 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.093 | 5.583 | 5.636 | 6.863 | 9.260 | 11.880 | 13.548 | 16.365 | 19.590 | 26.517 | 31.409 |
| Staff expenses | -4.790 | -4.837 | -4.711 | -5.646 | -8.033 | -9.693 | -11.526 | -13.425 | -14.928 | -20.001 | -23.657 |
| EBITDA | 1.303 | 746 | 925 | 1.218 | 1.227 | 2.186 | 2.022 | 2.939 | 4.662 | 6.516 | 7.719 |
| Depreciation & amort. | 364 | 423 | 208 | 162 | 279 | -288 | -351 | -202 | -123 | -1.594 | -2.694 |
| EBIT | 939 | 322 | 717 | 1.056 | 947 | 1.898 | 1.671 | 2.737 | 4.540 | 4.922 | 5.025 |
| Net financials | 16 | 9 | 8 | 0 | 6 | -1 | 1 | -35 | -34 | -225 | -55 |
| Profit before tax | 955 | 332 | 725 | 1.056 | 954 | 1.897 | 1.672 | 2.703 | 4.506 | 4.697 | 4.970 |
| Tax | 245 | 95 | 182 | 233 | 232 | 422 | 373 | 609 | 997 | 1.080 | 1.105 |
| Net profit | 709 | 237 | 543 | 823 | 722 | 1.475 | 1.299 | 2.094 | 3.508 | 3.617 | 3.866 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.901 | 3.930 | 4.534 | 5.162 | 6.251 | 7.231 | 8.898 | 11.129 | 15.103 | 19.943 | 13.854 |
| Equity | 1.574 | 1.000 | 1.000 | 1.000 | 1.722 | 2.475 | 2.299 | 3.094 | 4.508 | 4.617 | 4.866 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.297 | 1.538 | 100 |
| Short-term debt | 2.327 | 2.930 | 3.534 | 4.162 | 4.529 | 4.756 | 6.599 | 8.035 | 9.298 | 13.788 | 8.888 |
| Total debt | 2.327 | 2.930 | 3.534 | 4.162 | 4.529 | 4.756 | 6.599 | 8.035 | 10.595 | 15.325 | 8.988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2006 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
itm8 | AddPro Danmark A/S | Company | 100.0% | 100.0% | 2022 |
MIRAKA HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
STAN Holding Randers ApS | Company | 90.0% | 90.0% | 2018 |
SYSTEMCENTER RANDERS HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
BitCore ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Løgstrup Bay | Management | 0 companies |
| Emilie Heiredal Sønke | Chief Executive Officer | 0 companies |
| Christian Arndt | Chief Executive Officer | 0 companies |
| Torsten Viborg Pedersen | Chairman | 0 companies |
| Henrik Vestergaard Kastbjerg | Chairman | 0 companies |
| Steen Rosborg Møller | Chairman | 0 companies |
| Johnny Rubach Lauritsen | Board of Directors | 0 companies |
| Thor Bjørn Bach Jensen | Board of Directors | 0 companies |
| Ann Karina Møller | Board of Directors | 0 companies |
| Arno Schjødt Larsen | Board of Directors | 0 companies |
| Jens Erik Thorndahl | Board of Directors | 0 companies |
| Bo Bræmer-Jensen | Chairman | 0 companies |
| Mikael Kjærgaard | Board of Directors | 0 companies |
| Henriette Bay | Board of Directors | 0 companies |
| Steen Wæver Poulsen | Chairman | 0 companies |
| Mats Nicklas Persson | Chairman | 0 companies |
| Niclas Bela Szieger | Board of Directors | 0 companies |