Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Systemate A/S
A/S
Active
CVR 25377699
Tangen 17, 8200
Aarhus N
Computer programming activities
·
NACE 6210
Est. 2000 · 26 years old
75 employees
Monitor
Share
Denmark
/
Companies
/
Computer programming activities
/
Systemate A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
70M
52M
35M
17M
0M
2021: 54M
54M
2021
2022: 49M (-9% vs 2021)
49M
-9%
2022
2023: 44M (-10% vs 2022)
44M
-10%
2023
2024: 44M (0% vs 2023)
44M
0%
2024
2025: 56M (+27% vs 2024)
56M
+27%
2025
EBITDA
DKK millions
12M
9M
6M
3M
0M
2021: 10M
10M
2021
2022: 6M (-40% vs 2021)
6M
-40%
2022
2023: 3M (-50% vs 2022)
3M
-50%
2023
2024: 6M (+100% vs 2023)
6M
+100%
2024
2025: 6M (0% vs 2024)
6M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
56.144
43.945
43.527
49.310
54.185
Staff expenses
-49.850
-38.285
-40.311
-43.274
-43.768
EBITDA
6.295
5.660
3.216
6.036
10.416
Depreciation & amort.
-505
-533
-664
-709
-687
EBIT
5.789
5.127
2.552
5.326
9.730
Net financials
188
341
227
43
85
Profit before tax
5.977
5.468
2.779
5.369
9.814
Tax
1.319
1.162
619
1.210
2.091
Net profit
4.658
4.306
2.160
4.159
7.724
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
31.189
27.690
26.560
24.122
26.769
Equity
11.522
11.864
9.718
11.717
12.058
Long-term debt
5.422
4.180
4.064
3.848
3.876
Short-term debt
13.254
11.117
12.779
8.328
10.756
Total debt
18.676
15.297
16.842
12.176
14.632
Financial ratios
5-year trend
EBITDA margin (of gross profit)
11,2 %
This company
2021
2025
Equity ratio
36,9 %
This company
38,2 %
Market median
This company
Market median
3% below market
2021
2025
Return on equity
40,4 %
This company
18,4 %
Market median
This company
Market median
120% above market
2021
2025
Net profit margin (of gross profit)
8,3 %
This company
2021
2025
Asset turnover (of gross profit)
1,80×
This company
2021
2025
Debt / equity
1,71×
This company
0,62×
Market median
This company
Market median
176% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Systemate A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
