| Revenue | DKK -519K | -28% |
| EBITDA | DKK -963K | +87% |
| Net profit | DKK -847K | -104% |
| Total assets | DKK 2,7M | -97% |
| Equity | DKK 2,6M | -95% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 9.095 | -941 | -619 | -720 | -519 |
| Staff expenses | -9.624 | -5.444 | -3.895 | -6.939 | -444 |
| EBITDA | -529 | -6.369 | -4.514 | -7.659 | -963 |
| Depreciation & amort. | -23 | 8 | -8 | -10 | -0 |
| EBIT | -552 | -6.377 | -4.522 | -7.669 | -963 |
| Net financials | 812 | 6.697 | 31.080 | 34.727 | 119 |
| Profit before tax | 260 | 319 | 26.557 | 27.058 | -844 |
| Tax | 428 | 338 | 5.240 | 4.632 | 3 |
| Net profit | -168 | -19 | 21.317 | 22.426 | -847 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 33.237 | 33.572 | 41.008 | 80.303 | 2.658 |
| Equity | 24.726 | 24.708 | 40.025 | 52.451 | 2.604 |
| Long-term debt | 820 | 1.093 | 0 | 0 | 0 |
| Short-term debt | 7.690 | 7.771 | 983 | 27.852 | 54 |
| Total debt | 8.510 | 8.864 | 983 | 27.852 | 54 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HL Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
TJ Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
NJ Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
LM Unofficial title | Unofficial title | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2023 – 2023 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Chairman | 2014 – 2016 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2018 – 2019 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2017 – 2023 | |
| Deputy Chairman | 2014 – 2016 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2013 – 2017 | |
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lundum | Chief Executive Officer | 0 companies |
| Thor Jespersen | Chief Executive Officer | 0 companies |
| Niels Jesper Jespersen Jensen | Chief Executive Officer | 0 companies |
| Lars Munch Andersen | Unofficial title | 0 companies |
| Claus Fynbo Larsen | Board of Directors | 0 companies |
| Poul Krog Sørensen | Chairman | 0 companies |
| Martin Vang Hansen | Board of Directors | 0 companies |
| Peter Høstgaard-Jensen | Chairman | 0 companies |
| Hans-Christian Ohrt | Chairman | 0 companies |
| Søren Kjeldsen Andersen | Board of Directors | 0 companies |
| Villy Vraa Nielsen | Board of Directors | 0 companies |
| Martin Nygaard Christoffersen | Deputy Chairman | 0 companies |
| Thomas Sinkjær | Board of Directors | 0 companies |
| Claus Christensen | Board of Directors | 0 companies |
| Peter Petersen | Deputy Chairman | 0 companies |
| Michael Møller Holm Pedersen | Board of Directors | 0 companies |
| Annette Rye Larsen | Board of Directors | 0 companies |
| Frans Bredmose Langkjær | Chairman | 0 companies |