| Revenue | DKK 2,7M | +1% |
| EBITDA | DKK 579K | +417% |
| Net profit | DKK 419K | +1088% |
| Total assets | DKK 2,4M | +26% |
| Equity | DKK 1,1M | +61% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.727 | 2.048 | 2.175 | 2.194 | 2.077 | 1.864 | 873 | 1.853 | 1.738 | 1.709 | 1.855 | 3.061 | 2.688 | 2.720 |
| Staff expenses | -1.953 | -1.894 | -2.005 | -1.672 | -1.672 | -1.654 | -1.278 | -1.724 | -1.664 | -1.685 | -1.899 | -2.409 | -2.576 | -2.142 |
| EBITDA | -315 | 64 | 94 | 521 | 421 | 210 | -406 | 129 | 74 | 24 | -44 | 652 | 112 | 579 |
| Depreciation & amort. | -0 | -0 | -0 | -66 | -28 | -13 | -15 | -13 | -12 | -10 | -15 | -23 | -15 | -15 |
| EBIT | -315 | 64 | 94 | 455 | 394 | 196 | -421 | 116 | 62 | 14 | -59 | 630 | 97 | 564 |
| Net financials | -56 | -224 | -73 | -72 | -28 | -31 | -33 | -49 | -27 | -11 | -43 | -49 | -39 | -26 |
| Profit before tax | -371 | -160 | 22 | 383 | 365 | 165 | -454 | 67 | 35 | 3 | -103 | 581 | 58 | 538 |
| Tax | -87 | 10 | 12 | 93 | 83 | 38 | -99 | 16 | 8 | 2 | -22 | 132 | 23 | 119 |
| Net profit | -284 | -170 | 10 | 290 | 282 | 127 | -355 | 51 | 27 | 1 | -81 | 449 | 35 | 419 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.365 | 1.277 | 1.141 | 1.064 | 1.329 | 1.312 | 1.347 | 1.323 | 1.617 | 2.085 | 2.225 | 1.720 | 1.874 | 2.357 |
| Equity | — | -108 | -98 | 192 | 473 | 581 | 206 | 257 | 284 | 285 | 205 | 653 | 689 | 1.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 107 | 107 | 107 | 114 | 118 | 125 |
| Short-term debt | 1.303 | 1.385 | 1.239 | 819 | 756 | 595 | 1.104 | 965 | 1.165 | 1.630 | 1.873 | 781 | 872 | 929 |
| Total debt | 1.303 | 1.385 | 1.239 | 872 | 756 | 595 | 1.104 | 1.013 | 1.272 | 1.737 | 1.980 | 895 | 990 | 1.054 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
TEKA Tegnestue og Brandrådgivning ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|