| Revenue | DKK 24,6M | +15% |
| EBITDA | DKK 9,7M | +9% |
| Net profit | DKK 3M | -65% |
| Total assets | DKK 131,8M | -4% |
| Equity | DKK 77M | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16.963 | 20.607 | 17.651 | 21.300 | 24.586 |
| Staff expenses | -5.629 | -0 | -0 | -0 | -0 |
| EBITDA | 5.291 | 6.625 | 5.290 | 8.841 | 9.665 |
| Depreciation & amort. | -3.621 | -3.701 | -2.461 | -3.089 | -3.599 |
| EBIT | 1.670 | 2.924 | 2.829 | 5.752 | 6.066 |
| Net financials | 149 | -134 | -449 | -230 | -286 |
| Profit before tax | 1.819 | 2.790 | 2.380 | 5.522 | 5.780 |
| Tax | -0 | -0 | -0 | -3.014 | 2.771 |
| Net profit | 1.819 | 2.790 | 2.380 | 8.536 | 3.009 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 114.614 | 113.435 | 126.806 | 137.870 | 131.827 |
| Equity | 62.552 | 65.098 | 67.234 | 75.098 | 76.983 |
| Long-term debt | 42.133 | 41.276 | 49.157 | 51.559 | 38.691 |
| Short-term debt | 9.722 | 6.922 | 10.221 | 11.025 | 15.968 |
| Total debt | 51.855 | 48.198 | 59.378 | 62.584 | 54.659 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NK Founder | Founder | 2000 |
MH Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
PV Management | Management | 2000 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2020 | |
| Chairman | 2019 | |
| Former (15) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2017 – 2018 | |
| Deputy Chairman | 2012 – 2014 | |
| Chairman | 2015 – 2019 | |
| Deputy Chairman | 2014 – 2016 | |
| Deputy Chairman | 2004 – 2012 | |
| Deputy Chairman | 2020 – 2020 | |
| Board of Directors | 2000 – 2000 | |
| Chairman | 2000 – 2015 | |
| Board of Directors | 2000 – 2000 | |
| Chairman | 2000 – 2000 | |
| Deputy Chairman | 2000 – 2000 | |
| Deputy Chairman | 2019 – 2020 | |
| Chairman | 2015 – 2015 | |
| Deputy Chairman | 2000 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Nyborg Kommune | Founder | 0 companies |
| Poul Vinther Nielsen | Management | 0 companies |
| Morten Højrup Dethlefsen | Chief Executive Officer | 0 companies |
| Lotte Engsig-Karup Cederskjold | Board of Directors | 0 companies |
| Eva Bonne Alkærsig | Board of Directors | 0 companies |
| Søren Møller Petersen | Deputy Chairman | 0 companies |
| Nils Skeby | Chairman | 0 companies |
| Jacob Gerdes | Deputy Chairman | 0 companies |
| Michael Overgaard Andersen | Deputy Chairman | 0 companies |
| Bo Tarbensen Nielsen | Deputy Chairman | 0 companies |
| Marco Nikolai Bang Skou-Nielsen | Deputy Chairman | 0 companies |
| Bjarne Nielsen | Board of Directors | 0 companies |
| Jens Peter Peters | Chairman | 0 companies |
| Peter Jordhøj | Board of Directors | 0 companies |
| Uffe Steiner Jensen | Chairman | 0 companies |
| Rune Dalgaard Rasmussen | Chairman | 0 companies |
| Knud Theil Nielsen | Deputy Chairman | 0 companies |
| Villads Kirkegaard-Jensen | Deputy Chairman | 0 companies |
| Arne Tirsgaard | Chairman | 0 companies |
| Poul Erik Skøtt | Deputy Chairman | 0 companies |