| Revenue | DKK -2K | -6% |
| EBITDA | DKK -2K | +6% |
| Net profit | DKK -2K | -113% |
| Total assets | DKK 18K | -11% |
| Equity | DKK 17K | -11% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39.102 | 7.200 | 5.512 | 6.981 | 9.088 | 6.776 | 4.961 | 4.174 | 281 | 1 | -7 | -2 | -2 |
| Staff expenses | -9.100 | -12.037 | -10.389 | -6.110 | -7.236 | -5.012 | -3.748 | -3.360 | -452 | -0 | -0 | -0 | -0 |
| EBITDA | 30.002 | -4.837 | -4.877 | 870 | 1.852 | 1.764 | 1.213 | 814 | -171 | 1 | -7 | -2 | -2 |
| Depreciation & amort. | -7.752 | -1.830 | -960 | -813 | -877 | -1.592 | -3.161 | -5.361 | -117 | -0 | -0 | -0 | -0 |
| EBIT | 22.249 | -6.667 | -5.837 | 58 | 975 | 172 | -1.947 | -4.547 | -288 | 1 | -7 | -2 | -2 |
| Net financials | -66 | -3.272 | -21.157 | -3.516 | -571 | -592 | -216 | -186 | 7 | -0 | 0 | 20 | 0 |
| Profit before tax | 22.183 | -9.938 | -26.994 | -3.458 | 403 | -420 | -2.163 | -4.733 | -281 | 1 | -6 | 18 | -2 |
| Tax | -0 | -0 | 3.401 | -747 | -703 | -377 | -513 | -76 | 197 | -0 | -0 | -0 | -0 |
| Net profit | 22.183 | -9.938 | -30.395 | -2.711 | 1.106 | -43 | -1.651 | -4.658 | -478 | 1 | -6 | 18 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.083 | 33.197 | 7.353 | 6.570 | 8.015 | 10.178 | 9.712 | 6.194 | 31 | 13 | 3 | 21 | 18 |
| Equity | 35.294 | 25.356 | -5.039 | -7.750 | -6.644 | 1.814 | 163 | -4.495 | 8 | 8 | 2 | 19 | 17 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.789 | 7.841 | 12.392 | 14.320 | 14.659 | 8.364 | 9.549 | 10.581 | 24 | 5 | 1 | 1 | 1 |
| Total debt | 4.789 | 7.841 | 12.392 | 14.320 | 14.659 | 8.364 | 9.549 | 10.689 | 24 | 5 | 1 | 1 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Founder | Founder | 2000 | — | — |
AH Founder | Founder | 2000 | — | — |
FJ Management | Management | 2008 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
FH Founder | Founder | 2000 | — | — |
JH Management | Management | 2009 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AK Management | Management | 2015 | — | — |
UB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERSEN ADVISORY GROUP A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Silas Radoor Bendix | Founder | 0 companies |
| Arne Henry Krusholm | Founder | 0 companies |
| Frank Jensen | Management | 0 companies |
| Henrik Bo Zinck | Chief Executive Officer | 0 companies |
| Finn Henry Krusholm | Founder | 0 companies |
| Jens Hammering | Management | 0 companies |
| Michael Moesgaard Andersen | Chief Executive Officer | 0 companies |
| Allan Koch | Management | 0 companies |
| Ulrik Beck Kannegaard | Chief Executive Officer | 0 companies |
| Flemming Poulfelt | Chairman | 0 companies |
| Michael Keldsen | Board of Directors | 0 companies |
| Jørgen Høg | Board of Directors | 0 companies |
| Jocum Trygve Harald Kirsebom | Board of Directors | 0 companies |
| Henning Børgesen | Chairman | 0 companies |
| Richard Haagensen | Board of Directors | 0 companies |
| Boje Rinhart | Board of Directors | 0 companies |
| Helle Andersen | Board of Directors | 0 companies |
| Niels Poulsen Stenfeldt | Board of Directors | 0 companies |
| Asger Schelde Jensby | Board of Directors | 0 companies |