| Revenue | DKK 109K | -7% |
| EBITDA | DKK 50K | +1953% |
| Net profit | DKK -9K | +81% |
| Total assets | DKK 232K | -15% |
| Equity | DKK 204K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 470 | 1.055 | 739 | 886 | 723 | 486 | 428 | 475 | 271 | 3 | 474 | 102 | 117 | 109 |
| Staff expenses | -335 | -384 | -562 | -547 | -521 | -454 | -553 | -357 | -160 | -212 | -208 | -209 | -118 | -56 |
| EBITDA | 135 | 671 | 177 | 338 | 202 | 32 | -125 | 118 | 112 | -209 | 267 | -108 | -3 | 50 |
| Depreciation & amort. | -59 | -59 | -59 | -56 | -8 | -65 | -0 | -0 | -0 | -0 | -5 | -5 | -55 | -55 |
| EBIT | 76 | 612 | 118 | 282 | 194 | -33 | -125 | 118 | 112 | -209 | 262 | -112 | -58 | -5 |
| Net financials | -13 | 28 | 95 | 44 | 5 | -32 | -5 | -3 | -4 | -2 | -9 | -8 | -9 | -5 |
| Profit before tax | 63 | 640 | 213 | 327 | 199 | -65 | -104 | 117 | 112 | -211 | 253 | -121 | -67 | -10 |
| Tax | 17 | 162 | 55 | 77 | 45 | 5 | -21 | 25 | 27 | -44 | 56 | -26 | -21 | -2 |
| Net profit | 47 | 479 | 158 | 249 | 153 | -70 | -82 | 91 | 86 | -167 | 196 | -94 | -45 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 691 | 1.015 | 789 | 1.147 | 1.048 | 1.033 | 433 | 325 | 402 | 470 | 462 | 323 | 272 | 232 |
| Equity | 420 | 720 | 653 | 653 | 706 | 536 | 254 | 237 | 323 | 156 | 352 | 258 | 213 | 204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 291 | 136 | 494 | 342 | 497 | 179 | 88 | 79 | 315 | 100 | 64 | 59 | 27 |
| Total debt | 261 | 291 | 136 | 494 | 342 | 497 | 179 | 88 | 79 | 315 | 100 | 64 | 59 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANDICO HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hartmann | Management | 0 companies |
| Thomas Kjærby Hartmann | Board of Directors | 0 companies |
| Anne-Mette Sparre Hartmann | Board of Directors | 0 companies |
| Jacob Hartmann Sørensen | Board of Directors | 0 companies |