| Revenue | DKK 3,5B | +4% |
| EBITDA | DKK 45,8M | +6% |
| Net profit | DKK 21,2M | +33% |
| Total assets | DKK 654,5M | -20% |
| Equity | DKK 336,6M | +7% |
| Employees | 1105 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 612.619 | 1.692.205 | 1.057.611 | 1.429.559 | 1.998.647 | 2.071.219 | 2.235.840 | 3.088.921 | 3.419.980 | 3.384.846 | 3.338.377 | 3.474.286 |
| Staff expenses | -68.511 | -119.632 | -76.996 | -103.778 | -165.689 | -164.266 | -187.872 | -231.194 | -251.711 | -274.813 | -294.286 | -335.980 |
| EBITDA | -49.467 | -137.307 | -120.962 | -69.721 | -108.345 | 21.702 | 54.540 | 71.431 | 46.866 | 42.919 | 43.433 | 45.822 |
| Depreciation & amort. | -8.259 | -24.177 | -7.232 | -10.153 | -19.615 | -22.406 | -27.270 | -22.971 | -20.272 | -15.839 | -17.399 | -18.704 |
| EBIT | -57.726 | -161.484 | -128.194 | -79.874 | -127.960 | -704 | 27.270 | 48.460 | 26.594 | 27.080 | 26.034 | 27.118 |
| Net financials | -4.939 | -4.205 | -7.617 | -9.538 | -10.374 | -6.902 | -3.134 | -2.747 | -3.090 | -5.678 | -10.072 | -5.886 |
| Profit before tax | -62.665 | -165.689 | -135.811 | -89.412 | -138.334 | -7.606 | -3.134 | 22.741 | 23.504 | 21.402 | 15.962 | 21.232 |
| Tax | 2.949 | -4.592 | -4.219 | -0 | -0 | -0 | -0 | -0 | -108.011 | 34.930 | -0 | -0 |
| Net profit | -65.614 | -161.097 | -131.592 | -89.412 | -138.334 | -7.606 | -3.134 | 22.741 | 131.515 | -13.528 | 15.962 | 21.232 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197.003 | 270.402 | 227.595 | 254.622 | 436.231 | 403.621 | 487.455 | 460.670 | 711.821 | 761.508 | 813.722 | 654.471 |
| Equity | -31.553 | -89.414 | -221.006 | -310.418 | -448.752 | 161.798 | 158.664 | 181.405 | 312.920 | 299.392 | 315.354 | 336.586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223.182 | 314.051 | 429.804 | 555.984 | 870.674 | 229.252 | 313.100 | 261.782 | 380.554 | 443.106 | 477.598 | 297.115 |
| Total debt | 223.182 | 314.051 | 429.804 | 555.984 | 870.674 | 229.252 | 313.100 | 261.782 | 380.554 | 443.106 | 477.598 | 297.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2000 | — | — |
PA Management | Management | 2002 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MB Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2012 | |
POWER Danmark A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Peter Jensen | Management | 0 companies |
| Peter Andersen Røddik | Management | 0 companies |
| Jesper Boysen | Chief Executive Officer | 0 companies |
| Morten Boysen | Management | 0 companies |
| John Bo Birkmose-Andersen | Board of Directors | 0 companies |
| Trond Kåre Gulbrandsen | Board of Directors | 0 companies |
| Ronny Blomseth | Chairman | 0 companies |
| Kjeld Lumbye Jensen | Board of Directors | 0 companies |
| Lars Christensen | Chairman | 0 companies |
| Steen Refnov | Board of Directors | 0 companies |
| Øyvind Flygind | Board of Directors | 0 companies |
| Thomas Bak | Chairman | 0 companies |
| Frank Hvolby Hoppe | Board of Directors | 0 companies |
| Per Øyvind Sørsveen | Board of Directors | 0 companies |
| Søren Bach | Chairman | 0 companies |
| Jesper Dahl | Board of Directors | 0 companies |
| Peiter Gerner Olsen | Board of Directors | 0 companies |
| Jens Christian Lorenzen | Board of Directors | 0 companies |