| Revenue | DKK -683K | +67% |
| EBITDA | DKK -683K | -73% |
| Net profit | DKK -1,1M | -101% |
| Total assets | DKK 14,3M | +88% |
| Equity | DKK 2,1M | +333% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.269 | 2.877 | 1.947 | -410 | -683 |
| Staff expenses | -3.398 | -3.376 | -378 | -15 | -0 |
| EBITDA | 871 | -499 | 1.169 | -395 | -683 |
| Depreciation & amort. | -305 | -372 | -242 | -191 | -155 |
| EBIT | 566 | -871 | 927 | -585 | -837 |
| Net financials | -134 | -139 | -81 | -92 | -327 |
| Profit before tax | 431 | -1.009 | 846 | -677 | -1.165 |
| Tax | 95 | -219 | 275 | -145 | -96 |
| Net profit | 337 | -790 | 571 | -532 | -1.069 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.074 | 3.342 | 3.774 | 7.572 | 14.260 |
| Equity | -129 | -919 | -348 | -880 | 2.051 |
| Long-term debt | 2.804 | 2.939 | 1.754 | 419 | 342 |
| Short-term debt | 1.399 | 1.322 | 1.968 | 7.633 | 11.467 |
| Total debt | 4.203 | 4.261 | 3.722 | 8.052 | 11.808 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Chief Executive Officer | Chief Executive Officer | 2000 |
| Former (1) | ||
KM Management | Management | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2000 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Bo Mikael Nøhr | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |