| Revenue | DKK 3,5M | +955% |
| EBITDA | DKK 3,5M | +955% |
| Net profit | DKK 3,4M | +1139% |
| Total assets | DKK 12,7M | +16% |
| Equity | DKK 11,2M | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 472 | 677 | 703 | 645 | 1.930 | 80 | 328 | 264 | 269 | 209 | 227 | 404 | 334 | 3.520 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.679 | 677 | 703 | 645 | 1.847 | 80 | 328 | 264 | 246 | 209 | 227 | 404 | 334 | 3.520 |
| Depreciation & amort. | -1.604 | -339 | -412 | -495 | -241 | -239 | -249 | -248 | -150 | -120 | -120 | -110 | -102 | -93 |
| EBIT | 2.075 | 338 | 291 | 150 | 1.605 | -158 | 79 | 17 | 97 | 89 | 107 | 294 | 231 | 3.427 |
| Net financials | 39 | 513 | 402 | 275 | 543 | -1.342 | -356 | 282 | 1.872 | 589 | 591 | 598 | -550 | 761 |
| Profit before tax | 2.115 | 851 | 693 | 425 | 2.149 | -1.428 | -277 | 298 | 1.969 | 678 | 698 | 941 | -272 | 4.187 |
| Tax | 529 | 218 | 9 | 13 | 286 | 36 | 11 | -11 | -275 | 4 | 33 | 70 | 54 | 798 |
| Net profit | 1.586 | 633 | 685 | 412 | 1.862 | -1.464 | -288 | 310 | 2.243 | 674 | 665 | 871 | -326 | 3.389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.926 | 7.977 | 8.436 | 9.333 | 11.261 | 9.149 | 8.428 | 8.556 | 10.426 | 10.810 | 11.371 | 11.646 | 10.947 | 12.676 |
| Equity | 1.693 | 3.147 | 3.831 | 4.243 | 6.106 | 4.592 | 4.252 | 4.507 | 6.695 | 7.313 | 7.921 | 8.216 | 7.828 | 11.150 |
| Long-term debt | 1.313 | 2.294 | 2.173 | 2.970 | 2.806 | 2.643 | 2.468 | 2.300 | 2.128 | 1.957 | 1.791 | 1.620 | 1.483 | 0 |
| Short-term debt | 1.341 | 1.432 | 1.318 | 1.042 | 985 | 773 | 595 | 662 | 795 | 732 | 853 | 1.007 | 835 | 1.526 |
| Total debt | 2.653 | 3.725 | 3.491 | 4.012 | 3.791 | 3.416 | 3.063 | 2.962 | 2.923 | 2.689 | 2.643 | 2.626 | 2.318 | 1.526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lundqvist | Audit | 0 companies |