| Revenue | DKK -50K | +32% |
| EBITDA | DKK -50K | -32% |
| Net profit | DKK 41,6M | +326% |
| Total assets | DKK 119,5M | +49% |
| Equity | DKK 116,1M | +45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 83 | 16 | 38 | -23 | -31 | -36 | -27 | 2.236 | -1.786 | 1.221 | -38 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 69 | 83 | 16 | 38 | -23 | -31 | -36 | -54 | 2.236 | -1.786 | 1.221 | -38 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 69 | 83 | 16 | 38 | -23 | -31 | -36 | -54 | 2.236 | -1.786 | 1.221 | -38 | -50 |
| Net financials | 635 | 2.453 | 2.870 | 6.399 | 16.603 | 4.311 | 3.607 | 9.776 | 77.675 | 12.179 | -7.208 | 9.827 | 44.601 |
| Profit before tax | 704 | 2.536 | 2.886 | 6.438 | 16.580 | 4.280 | 3.571 | 9.721 | 79.911 | 10.393 | -5.987 | 9.789 | 44.551 |
| Tax | 108 | 291 | 52 | 380 | 18 | 632 | -550 | 42 | 1.718 | 1.797 | -0 | 23 | 2.924 |
| Net profit | 595 | 2.246 | 2.834 | 6.057 | 16.561 | 3.647 | 4.120 | 9.680 | 78.193 | 8.596 | -5.987 | 9.765 | 41.627 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.441 | 7.795 | 9.863 | 18.504 | 34.053 | 22.388 | 16.261 | 9.518 | 85.791 | 90.330 | 75.821 | 80.396 | 119.459 |
| Equity | 5.123 | 7.369 | 9.480 | 15.308 | 30.870 | 22.017 | 16.137 | 9.317 | 84.010 | 88.606 | 75.619 | 80.267 | 116.094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 318 | 426 | 383 | 3.196 | 3.183 | 371 | 124 | 201 | 1.781 | 1.723 | 201 | 129 | 3.365 |
| Total debt | 318 | 426 | 383 | 3.196 | 3.183 | 371 | 124 | 201 | 1.781 | 1.723 | 201 | 129 | 3.365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
HA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |