| Revenue | DKK -60K | +3% |
| EBITDA | DKK -60K | -3% |
| Net profit | DKK 63,7M | +313% |
| Total assets | DKK 376,1M | +8% |
| Equity | DKK -123,9M | +34% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -45 | -4 | -200 | -398 | -228 | -97 | -343 | -134 | -101 | -108 | -436 | -59 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -55 | -189 | -380 | -603 | -587 | -97 | -343 | -134 | -101 | -108 | -436 | -59 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -55 | -189 | -380 | -603 | -587 | -97 | -343 | -134 | -101 | -108 | -436 | -59 | -60 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.252 | -4.268 | -96.869 | -34.050 | -40.285 | -32.356 | -44.304 | -44.549 | -55.973 | 11.136 | -21.048 | -30.018 | 63.591 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | -3.307 | -4.457 | -97.249 | -34.653 | -40.872 | -32.454 | -44.647 | -44.683 | -56.074 | 11.028 | -21.484 | -30.077 | 63.531 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -253 | -208 | 27 | -275 | -315 | -367 | -273 | -216 | -161 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | -3.307 | -4.457 | -97.249 | -34.627 | -40.619 | -32.245 | -44.674 | -44.408 | -55.759 | 11.395 | -21.210 | -29.861 | 63.692 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.759 | 45.227 | 148.520 | 157.011 | 188.946 | 186.701 | 203.483 | 233.177 | 231.699 | 266.564 | 342.826 | 349.255 | 376.102 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | -73.024 | -77.481 | -138.169 | 8.348 | 19.829 | 12.544 | -32.130 | -76.537 | -132.181 | -127.576 | -148.743 | -187.668 | -123.909 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 357.687 | 354.763 | 357.002 | 358.872 | 236.186 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.417 | 120.280 | 286.689 | 148.663 | 169.117 | 174.158 | 235.613 | 309.714 | 6.193 | 39.377 | 134.568 | 178.052 | 263.824 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.417 | 120.280 | 286.689 | 148.663 | 169.117 | 174.158 | 235.613 | 309.714 | 363.880 | 394.140 | 491.570 | 536.924 | 500.011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
PJ Management | Management | 2000 | — | — |
HA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PMC Sønderborg ApS | Company | 100.0% | 100.0% | 2024 |
PMC Sønderborg ApS | Company | 100.0% | 100.0% | 2022 |
PMC Sønderborg ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Peter Johan Mads Clausen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |