| Revenue | DKK -306K | +10% |
| EBITDA | DKK -306K | -10% |
| Net profit | DKK -308K | -29% |
| Total assets | DKK 914K | -73% |
| Equity | DKK 53K | -85% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 14.504 | -14.766 | 12.752 | -4.018 | -279 | -306 |
| Staff expenses | -12.611 | -12.952 | -11.526 | -0 | -0 | -0 |
| EBITDA | 1.893 | -996 | 1.227 | 2.516 | -279 | -306 |
| Depreciation & amort. | 580 | -409 | -354 | 3.267 | -0 | -0 |
| EBIT | 1.312 | -1.405 | 872 | -751 | -279 | -306 |
| Net financials | 19 | -17 | 14 | 21 | 2 | 1 |
| Profit before tax | 1.331 | -1.416 | 886 | -730 | -277 | -306 |
| Tax | 344 | -302 | 83 | -306 | -38 | 2 |
| Net profit | 987 | -1.114 | 804 | -423 | -239 | -308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 10.327 | 11.327 | 12.064 | 4.834 | 3.406 | 914 |
| Equity | 4.103 | 4.230 | 3.919 | 1.246 | 361 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.287 | -3.864 | 4.829 | 1.550 | 2.550 | 475 |
| Total debt | 3.287 | -3.864 | 4.829 | 1.550 | 2.550 | 475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
BC Management | Management | 2000 | — | — |
JO Audit | Audit | 2000 | — | — |
MK Management | Management | 2006 | — | — |
FB Unofficial title | Unofficial title | 2017 | — | — |
HA Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WEBER SVENDBORG A/S | Company | 33.3% | 33.3% | 2006 |
DE KREATIVE ApS | Company | 66.7% | 66.7% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Børge Clausen | Management | 0 companies |
| Jan Ole Edelbo | Audit | 0 companies |
| Michael Købmand Petersen | Management | 0 companies |
| Flemming Bastholm | Unofficial title | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Arne Knudsen | Chairman | 0 companies |
| Mogens Bønneland Milling | Board of Directors | 0 companies |
| Per Weber | Board of Directors | 0 companies |
| Anders Poul Hulgaard | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |
| Jan Bøtter-Jensen | Board of Directors | 0 companies |