| Revenue | DKK -1,2M | -14% |
| EBITDA | DKK -1,5M | +16% |
| Net profit | DKK -2,8M | +23% |
| Total assets | DKK 46,7M | -8% |
| Equity | DKK 4,9M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.874 | 34.788 | 13.832 | 12.236 | 11.179 | 8.344 | 7.690 | 3.968 | 1.646 | -21.389 | -512 | -1.399 | -1.209 |
| Staff expenses | -4.727 | -4.503 | -5.809 | -4.176 | -4.620 | -5.993 | -4.632 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.487 | 3.474 | 10.885 | 8.329 | 7.663 | 4.151 | 3.469 | -300 | -2.627 | -25.612 | -2.676 | -1.832 | -1.539 |
| Depreciation & amort. | -0 | -2 | -28 | -59 | -74 | -141 | -116 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.487 | 3.472 | 10.856 | 8.270 | 7.589 | 4.010 | 3.353 | -300 | -2.627 | -25.612 | -2.676 | -1.832 | -1.539 |
| Net financials | -808 | -1.169 | 386 | 452 | 414 | 1.074 | 749 | 851 | 474 | -212 | -329 | -1.737 | -1.364 |
| Profit before tax | -3.294 | 2.303 | 11.242 | 8.722 | 8.003 | 5.084 | 4.102 | 551 | -2.153 | -25.824 | -3.005 | -3.568 | -2.904 |
| Tax | -816 | 665 | 2.739 | 2.101 | 1.765 | 1.257 | 905 | 130 | -473 | 127 | -0 | -0 | -138 |
| Net profit | -2.479 | 1.638 | 8.503 | 6.620 | 6.237 | 3.826 | 3.197 | 422 | -1.680 | -25.951 | -3.005 | -3.568 | -2.765 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.400 | 43.625 | 56.361 | 89.135 | 102.971 | 81.725 | 55.956 | 57.949 | 66.683 | 47.722 | 52.558 | 50.679 | 46.743 |
| Equity | -5.803 | -4.165 | 10.138 | 16.759 | 22.996 | 26.822 | 30.019 | 30.441 | 28.761 | 2.810 | -195 | 5.029 | 4.850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176 | 341 | 497 | 3.860 | 635 | 31.494 |
| Short-term debt | 20.204 | 47.790 | 45.573 | 71.771 | 79.711 | 54.403 | 25.537 | 27.333 | 37.461 | 44.115 | 48.893 | 45.015 | 10.399 |
| Total debt | 20.204 | 47.790 | 45.573 | 71.771 | 79.711 | 54.403 | 25.537 | 27.508 | 37.803 | 44.613 | 52.753 | 45.650 | 41.893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
AG Management | Management | 2008 | — | — |
IH Management | Management | 2026 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HA Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAJUS ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Kurt Bjarne Enevoldsen | Chief Executive Officer | 0 companies |
| Jens-Erik Kristensen | Chief Executive Officer | 0 companies |
| Aksel Godtfred-Rasmussen | Management | 0 companies |
| Inge Hinnerskov | Management | 0 companies |
| Erik Martinussen | Chief Executive Officer | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Peter Nielsen | Board of Directors | 0 companies |
| Henrik Esam Mahaini | Board of Directors | 0 companies |
| Claus Søgaard-Christensen | Board of Directors | 0 companies |
| Henrik Steen Jensen | Chairman | 0 companies |
| Lisbeth Martinussen | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Mette Julie Skibsholt | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |