| Revenue | DKK 3M | +2% |
| EBITDA | DKK 928K | +0% |
| Net profit | DKK 493K | -24% |
| Total assets | DKK 2,1M | -9% |
| Equity | DKK 1,2M | -29% |
| Employees | 38 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.198 | 773 | 842 | -113 | -17 | -407 | 32 | 993 | 785 | 1.847 | 2.934 | 3.052 | 2.931 | 2.985 |
| Staff expenses | -1.053 | -1.051 | -1.146 | -623 | -329 | -186 | -468 | -882 | -592 | -998 | -2.254 | -2.612 | -2.007 | -2.057 |
| EBITDA | 145 | -279 | -304 | -736 | -346 | -593 | -436 | 111 | 193 | 849 | 533 | 441 | 924 | 928 |
| Depreciation & amort. | -91 | -101 | -41 | -303 | 330 | -150 | -168 | -208 | -215 | -135 | -112 | -126 | -103 | -163 |
| EBIT | 54 | -379 | -345 | -1.039 | -676 | -743 | -604 | -97 | -22 | 715 | 421 | 315 | 821 | 764 |
| Net financials | -11 | -12 | -4 | -53 | 1.725 | -63 | 1.355 | -11 | -8 | -10 | 146 | 61 | 14 | 8 |
| Profit before tax | 44 | -391 | -348 | -1.092 | 1.050 | -806 | 751 | -108 | -30 | 705 | 567 | 376 | 835 | 772 |
| Tax | 11 | -95 | -83 | -68 | -140 | -21 | -149 | -229 | -7 | 155 | -223 | 83 | 184 | 280 |
| Net profit | 33 | -296 | -265 | -1.023 | 1.190 | -785 | 900 | 122 | -24 | 550 | 790 | 293 | 651 | 493 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 646 | 802 | 617 | 515 | 993 | 924 | 1.173 | 1.343 | 1.229 | 2.192 | 2.777 | 2.778 | 2.285 | 2.075 |
| Equity | 240 | -56 | -321 | -1.296 | -106 | -891 | 359 | 481 | 457 | 1.007 | 1.797 | 2.089 | 1.741 | 1.233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 406 | 857 | 938 | 1.811 | 1.100 | 1.815 | 814 | 862 | 772 | 1.185 | 981 | 688 | 545 | 841 |
| Total debt | 406 | 857 | 938 | 1.811 | 1.100 | 1.815 | 814 | 862 | 772 | 1.185 | 981 | 688 | 545 | 841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 2016 | — | — |
FB Management | Management | 2016 | — | — |
MB Management | Management | 2006 | — | — |
MT Management | Management | 2000 | — | — |
HB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BYRHOLT HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Pedersen Greisen | Management | 0 companies |
| Finn Byrholt Hansen | Management | 0 companies |
| Mihel Bibulovic | Management | 0 companies |
| Max Tronier Hansen | Management | 0 companies |
| Henning Bøge Hvidtfeldt | Management | 0 companies |