| Revenue | DKK 380,7M | -17% |
| EBITDA | DKK 329,7M | -19% |
| Net profit | DKK 106,3M | +42% |
| Total assets | DKK 10,3B | +2% |
| Equity | DKK 1,4B | +8% |
| Employees | 51 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 222.854 | 244.792 | 439.185 | 459.260 | 380.718 |
| Staff expenses | -46.641 | -45.973 | -51.560 | -51.325 | -51.011 |
| EBITDA | 149.982 | 198.819 | 387.625 | 407.935 | 329.707 |
| Depreciation & amort. | -16 | -374 | -838 | -807 | -807 |
| EBIT | 149.966 | 198.445 | 386.787 | 407.128 | 328.900 |
| Net financials | 193.080 | 225.705 | 444.684 | 166.468 | 205.750 |
| Profit before tax | 132.505 | 123.308 | 150.650 | 84.457 | 131.787 |
| Tax | 16.713 | 43.709 | 31.566 | 9.849 | 25.478 |
| Net profit | 115.792 | 79.599 | 119.084 | 74.608 | 106.309 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.397.062 | 9.001.170 | 9.533.449 | 10.175.083 | 10.327.886 |
| Equity | 1.054.932 | 1.134.530 | 1.253.614 | 1.328.222 | 1.434.531 |
| Long-term debt | 1.743.676 | 1.883.005 | 1.748.133 | 1.618.769 | 1.578.841 |
| Short-term debt | 5.598.455 | 5.983.635 | 6.531.702 | 7.228.092 | 7.314.514 |
| Total debt | 7.342.131 | 7.866.640 | 8.279.835 | 8.846.861 | 8.893.355 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
JH Management | Management | 2024 – 2025 |
PK Management | Management | 2000 – 2000 |
JS Management | Management | 2000 – 2007 |
PA Management | Management | 2000 – 2000 |
BB Chief Executive Officer | Chief Executive Officer | 2007 – 2012 |
MR Management | Management | 2025 – 2026 |
MH Management | Management | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (26) | ||
| Board of Directors | 2000 – 2005 | |
| Chairman | 2025 – 2026 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2007 – 2010 | |
| Chairman | 2000 – 2005 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2012 – 2026 | |
| Chairman | 2005 – 2007 | |
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2016 – 2019 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Hjortebjerg Drevsfeldt Theil | Management | 0 companies |
| Per Kæstel | Management | 0 companies |
| Jan Steen Frederiksen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Bjørn Bøje Jensen | Chief Executive Officer | 0 companies |
| Morten Ravnslund | Management | 0 companies |
| Mik Heide Kristensen | Management | 0 companies |
| Arne Knudsen | Board of Directors | 0 companies |
| Martin Kudsk Rasmussen | Chairman | 0 companies |
| Uffe Agerholm Jensen | Board of Directors | 0 companies |
| Nicolai Platen Rasch Larsen | Board of Directors | 0 companies |
| Jeanette Bramsen | Board of Directors | 0 companies |
| Svend Jørgensen | Board of Directors | 0 companies |
| Karsten Sivebæk Knudsen | Chairman | 0 companies |
| Teddy Kær Jacobsen | Chairman | 0 companies |
| Jacob Leth | Board of Directors | 0 companies |
| Bente Overgaard | Board of Directors | 0 companies |
| Henrik Søndergård Rasmussen | Chairman | 0 companies |
| Steen Lyngbak Munk | Board of Directors | 0 companies |
| Henning Kruse Petersen | Chairman | 0 companies |
| Carsten Kruse | Board of Directors | 0 companies |
| Finn Birger Allingstrup | Board of Directors | 0 companies |
| Bjørn Damgaard Mortensen | Chairman | 0 companies |
| Frank Ryslev | Board of Directors | 0 companies |
| Rene Stokholm Tougård | Board of Directors | 0 companies |
| Lene Qvist | Board of Directors | 0 companies |
| Anders Jensen | Chairman | 0 companies |
| Emilie Louise Turunen | Chairman | 0 companies |
| Torben Rafn | Board of Directors | 0 companies |
| Robert Johannes Kristiansen | Board of Directors | 0 companies |
| Flemming Hansen | Board of Directors | 0 companies |
| Lars Moesgaard Madsen | Chairman | 0 companies |
| Tom Ahrenst | Chairman | 0 companies |