| Revenue | DKK 1,4M | -8% |
| EBITDA | DKK 460K | -6% |
| Net profit | DKK 394K | +1% |
| Total assets | DKK 6,9M | +31% |
| Equity | DKK 982K | -1% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.628 | 2.575 | 584 | 2.139 | 1.519 | 1.347 | 1.963 | 2.520 | 2.047 | 728 | 1.362 | 2.171 | 1.534 | 1.410 |
| Staff expenses | -0 | -0 | -7.409 | -7.594 | -8.516 | -8.259 | -7.607 | -6.939 | -10.686 | -12.456 | -11.575 | -11.195 | -11.973 | -12.446 |
| EBITDA | 677 | 705 | -249 | 1.141 | 416 | 340 | 1.105 | 1.413 | 997 | -349 | 138 | 1.022 | 490 | 460 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 677 | 705 | -249 | 1.141 | 416 | 340 | 1.105 | 1.413 | 997 | -349 | 138 | 1.022 | 490 | 460 |
| Net financials | -47 | 17 | 26 | 44 | 85 | 99 | 143 | 99 | 35 | 96 | -92 | -9 | 11 | 45 |
| Profit before tax | 631 | 722 | -223 | 1.185 | 501 | 439 | 1.248 | 1.512 | 1.031 | -254 | 47 | 1.014 | 500 | 505 |
| Tax | 166 | 191 | 83 | 272 | 113 | 99 | 277 | 337 | 251 | 97 | 15 | 227 | 111 | 111 |
| Net profit | 465 | 531 | -306 | 913 | 387 | 340 | 971 | 1.175 | 780 | -351 | 32 | 787 | 389 | 394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.252 | 7.272 | 5.520 | 10.107 | 14.562 | 7.974 | 5.137 | 7.701 | 9.672 | 6.361 | 6.166 | 5.163 | 5.294 | 6.917 |
| Equity | 1.002 | 1.533 | 1.227 | 2.139 | 2.527 | 2.477 | 2.948 | 3.123 | 1.276 | 231 | 263 | 1.050 | 989 | 982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 516 | 527 | 545 | 562 | 583 |
| Short-term debt | 7.250 | 5.739 | 4.293 | 7.958 | 12.035 | 5.497 | 2.189 | 4.578 | 8.395 | 5.614 | 5.363 | 3.568 | 3.743 | 5.352 |
| Total debt | 7.250 | 5.739 | 4.293 | 7.958 | 12.035 | 5.497 | 2.189 | 4.578 | 8.395 | 6.130 | 5.890 | 4.113 | 4.305 | 5.935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Audit | Audit | 2000 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
NH | Founder | 2000 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
PG Founder | Founder | 2000 | — | — |
OA Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BANK & NIELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
HECTER HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
Hokus Pokus Holding ApS | Company | 10.0% | 10.0% | 2020 |
BNB HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Laursen | Audit | 0 companies |
| Leif Bojesen | Chief Executive Officer | 0 companies |
| Knud Erik Serup | Chief Executive Officer | 0 companies |
| Niels Henrik Duevang Jørgensen | Founder | 0 companies |
| Anders Hecter | Chief Executive Officer | 0 companies |
| Per Gren | Founder | 0 companies |
| Ole Aakjær Larsen | Founder | 0 companies |
| Jens Hartvig Skov | Board of Directors | 0 companies |
| René Pjengaard Bank | Board of Directors | 0 companies |
| Thomas Nielsen | Chairman | 0 companies |
| Preben Carlsen | Board of Directors | 0 companies |
| Lasse Skaarup Christensen | Chairman | 0 companies |
| Torben Bank Larsen | Board of Directors | 0 companies |
| Kenneth Pedersen | Board of Directors | 0 companies |
| Svend Egon Nielsen | Board of Directors | 0 companies |