| Revenue | DKK 15,3M | +484% |
| EBITDA | DKK 3,3M | +123% |
| Net profit | DKK 2,3M | +115% |
| Total assets | DKK 4,9M | +438% |
| Equity | DKK -41,2M | +5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.956 | 2.893 | 5.703 | 6.955 | 1.750 | -1.613 | -510 | -3.429 | -3.336 | 2.626 | 15.340 |
| Staff expenses | -4.242 | -5.092 | -5.787 | -8.950 | -13.292 | -18.759 | -21.389 | -16.185 | -16.456 | -16.523 | -11.266 |
| EBITDA | -1.286 | -2.199 | -180 | -1.995 | -11.542 | -20.372 | -21.899 | -22.094 | -19.793 | -14.435 | 3.324 |
| Depreciation & amort. | -126 | -172 | -0 | -19 | -146 | -1.266 | -1.641 | -194 | -376 | -70 | -97 |
| EBIT | -1.412 | -2.371 | -180 | -2.014 | -11.687 | -21.638 | -23.540 | -22.288 | -20.168 | -14.505 | 3.227 |
| Net financials | -8 | -32 | -4 | -5 | -103 | -78 | -324 | -69 | -317 | -1.205 | -926 |
| Profit before tax | -1.420 | -2.403 | -184 | -2.019 | -11.791 | -21.716 | -23.864 | -22.357 | -20.486 | -15.711 | 2.300 |
| Tax | -334 | -529 | -16 | -440 | -2.567 | 3.885 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.086 | -1.874 | -168 | -1.578 | -9.224 | -25.601 | -23.864 | -22.357 | -20.486 | -15.711 | 2.300 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.684 | 3.425 | 2.724 | 2.327 | 5.956 | 5.691 | 6.813 | 2.277 | 314 | 903 | 4.860 |
| Equity | 854 | 1.014 | 846 | -732 | 461 | -19.336 | -43.200 | -10.692 | -31.177 | -43.527 | -41.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 18.207 | 41.714 | 0 | 19.250 | 31.897 | 11.807 |
| Short-term debt | 1.830 | 2.411 | 381 | 3.059 | 1.778 | 6.820 | 8.299 | 12.969 | 12.242 | 12.533 | 34.279 |
| Total debt | 1.830 | 2.411 | 1.878 | 3.059 | 1.778 | 25.027 | 50.013 | 12.969 | 31.492 | 44.430 | 46.086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2018 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JN Management | Management | 2022 | — | — |
FO Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
OB | Board of Directors | 2016 | — | — |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salescorp Denmark ApS | Company | 100.0% | 100.0% | 2023 |
BOLDKLUBBEN FREMAD AMAGER | Company | 20.0% | 20.0% | 2014 |
Fremad Amager Holding 2021 ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2021 | |
Landly Huse ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jerome Solamito | Management | 0 companies |
| Claus Michael Jahn | Chief Executive Officer | 0 companies |
| Allan Ravn Thøfner | Chief Executive Officer | 0 companies |
| Jacob Nikolai Thulin-Gregersen | Management | 0 companies |
| Flemming Olaf Rosenkrantz | Chief Executive Officer | 0 companies |
| Alexander Wedersøe Saugmann | Chief Executive Officer | 0 companies |
| Erik Truelsen | Board of Directors | 0 companies |
| Ole Bjur | Board of Directors | 0 companies |
| Sam Jalaei | Board of Directors | 0 companies |
| Dan Hammer | Board of Directors | 0 companies |
| Michael Jæger Gatten | Board of Directors | 0 companies |
| Jerome André Pierre Solamito | Chairman | 0 companies |
| Bo Tue Knudsen | Chairman | 0 companies |
| Abraham van Barneveld | Chairman | 0 companies |
| Jens Harder Højbjerg | Board of Directors | 0 companies |
| Flemming Kjellerup | Chairman | 0 companies |