| Revenue | DKK 104K | +188% |
| EBITDA | DKK 104K | +188% |
| Net profit | DKK -1,1M | -6% |
| Total assets | DKK 5,8M | -17% |
| Equity | DKK 4,1M | -21% |
| Employees | — | — |
| Item | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -78 | -10 | -6 | -2 | 2 | -12 | 3 | 61 | 36 | 104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -78 | -10 | -6 | -2 | 2 | -12 | 3 | 61 | 36 | 104 |
| Depreciation & amort. | -8 | -32 | -0 | -0 | -0 | -0 | -0 | -8 | -49 | -60 | -111 |
| EBIT | -6 | -110 | -10 | -6 | -2 | 2 | -12 | -5 | 11 | -24 | -8 |
| Net financials | -80 | 233 | 106 | 160 | -35 | 12 | -50 | 11.327 | -3.164 | -1.001 | -1.085 |
| Profit before tax | -46 | 123 | 96 | 155 | -37 | 14 | -61 | 11.322 | -3.153 | -1.025 | -1.093 |
| Tax | 4 | -27 | -2 | -1 | -1 | -1 | -9 | 2 | -20 | -11 | -13 |
| Net profit | -50 | 151 | 98 | 156 | -36 | 15 | -53 | 11.320 | -3.133 | -1.014 | -1.079 |
| Item | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 396 | 450 | 596 | 531 | 395 | 370 | 13.065 | 9.699 | 6.970 | 5.756 |
| Equity | 70 | 221 | 319 | 425 | 339 | 300 | 248 | 11.518 | 8.328 | 5.155 | 4.075 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.325 | 1.154 | 1.079 | 1.007 |
| Short-term debt | 58 | 175 | 132 | 171 | 191 | 95 | 122 | 222 | 217 | 736 | 674 |
| Total debt | 58 | 175 | 132 | 171 | 191 | 95 | 122 | 1.547 | 1.371 | 1.815 | 1.681 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|