| Revenue | DKK -29K | +116% |
| EBITDA | DKK -29K | -116% |
| Net profit | DKK 190K | +165% |
| Total assets | DKK 7,7M | +3% |
| Equity | DKK 7,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 292 | 387 | 337 | 388 | 220 | 364 | 187 | 438 | 262 | 7.244 | -49 | -13 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 292 | 387 | 337 | 388 | 220 | 364 | 187 | 438 | -1.488 | 7.244 | -49 | -13 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 292 | 387 | 337 | 388 | 220 | 364 | 187 | 438 | -1.488 | 7.244 | -49 | -13 | -29 |
| Net financials | -95 | -37 | -17 | -12 | -16 | -9 | -7 | -123 | -183 | -52 | -114 | 92 | 271 |
| Profit before tax | 197 | 350 | 320 | 376 | 204 | 355 | 180 | 315 | -1.671 | 7.192 | -162 | 79 | 243 |
| Tax | 50 | 69 | 41 | 32 | 46 | 78 | 40 | 69 | -372 | 1.543 | -0 | 7 | 53 |
| Net profit | 148 | 281 | 279 | 343 | 158 | 277 | 140 | 246 | -1.299 | 5.649 | -162 | 72 | 190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.799 | 7.214 | 7.054 | 6.958 | 6.909 | 6.786 | 17.842 | 18.075 | 9.631 | 9.538 | 7.413 | 7.480 | 7.705 |
| Equity | 3.886 | 4.167 | 4.446 | 4.790 | 4.948 | 5.224 | 5.364 | 5.610 | 4.311 | 7.560 | 7.397 | 7.469 | 7.659 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.789 | 4.768 | 4.757 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.978 | 2.131 | 1.730 | 1.346 | 1.139 | 739 | 6.892 | 6.900 | 155 | 1.978 | 16 | 11 | 46 |
| Total debt | 1.978 | 2.131 | 1.730 | 1.346 | 1.139 | 739 | 11.681 | 11.668 | 4.912 | 1.978 | 16 | 11 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2002 | — | — |
NB Management | Management | 2020 | — | — |
TD Founder | Founder | 2000 | — | — |
BN Audit | Audit | 2000 | — | — |
UK Management | Management | 2010 | — | — |
CK Founder | Founder | 2000 | — | — |
JB Management | Management | 2020 | — | — |
SK Founder | Founder | 2000 | — | — |
PB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Symphony aps | Company | 33.3% | 33.3% | 2020 |
Månemi ApS | Company | 33.3% | 33.3% | 2020 |
CLOCKWORK ApS | Company | 33.3% | 33.3% | 2020 |
CARSTEN KROGH ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Nicolai Bille Krogh | Management | 0 companies |
| Tony Dreijer | Founder | 0 companies |
| Bent Nicolajsen | Audit | 0 companies |
| Ulla Krogh | Management | 0 companies |
| Carsten Krogh | Founder | 0 companies |
| Jacob Bille Krogh | Management | 0 companies |
| Steffen Krogh | Founder | 0 companies |
| Peter Bille Krogh | Management | 0 companies |