| Revenue | DKK -117K | -895% |
| EBITDA | DKK -417K | -294% |
| Net profit | DKK -1,2M | -369% |
| Total assets | DKK 3,2M | -18% |
| Equity | DKK -2,9M | -67% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 | 55 | -17 | 15 | -117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.210 | 1.549 | -1.892 | 215 | -417 |
| Depreciation & amort. | -0 | -38 | -38 | -38 | -709 |
| EBIT | -1.210 | 1.511 | -1.930 | 177 | -1.126 |
| Net financials | -1 | -2.501 | -731 | 253 | -137 |
| Profit before tax | -1.211 | -990 | -2.661 | 430 | -1.263 |
| Tax | 4 | -0 | -0 | -7 | -87 |
| Net profit | -1.215 | -990 | -2.661 | 437 | -1.176 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.488 | 4.264 | 3.487 | 3.876 | 3.185 |
| Equity | 1.471 | 481 | -2.179 | -1.742 | -2.919 |
| Long-term debt | 0 | 515 | 496 | 0 | 0 |
| Short-term debt | 17 | 3.268 | 5.170 | 5.619 | 6.103 |
| Total debt | 17 | 3.783 | 5.666 | 5.619 | 6.103 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MV Management | Management | 2000 – 2005 |
| Audit | 2005 – 2008 | |
P | Audit | 2000 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2011 | |
| Former (3) | ||
| Board of Directors | 2009 – 2018 | |
| Board of Directors | 2005 – 2009 | |
| Chairman | 2005 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Vinter Jessen | Management | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Niels Henning Ehrenreich Kristensen | Board of Directors | 0 companies |
| Rasmus Kirkegaard | Board of Directors | 0 companies |
| Børge Kirkegaard | Board of Directors | 0 companies |
| Trine Stenfeldt Kirkegaard | Board of Directors | 0 companies |
| Ole Møller Jespersen | Chairman | 0 companies |