| Revenue | DKK -21K | -20% |
| EBITDA | DKK -21K | +20% |
| Net profit | DKK -857K | -146% |
| Total assets | DKK 22,5M | -8% |
| Equity | DKK 22,4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -46 | -26 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -8 | -7 | -8 | -8 | -8 | -9 | -41 | -9 | -10 | -20 | -46 | -26 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -8 | -7 | -8 | -8 | -8 | -9 | -41 | -9 | -10 | -20 | -46 | -26 | -21 |
| Net financials | 265 | 214 | 343 | -198 | 581 | 84 | 1.131 | -345 | 855 | 809 | 23.283 | 113 | 2.361 | -836 |
| Profit before tax | 253 | 206 | 336 | -206 | 573 | 76 | 1.123 | -386 | 846 | 799 | 23.262 | 67 | 2.335 | -857 |
| Tax | 18 | 14 | -0 | -0 | -0 | 1 | 2 | 3 | 24 | 55 | -0 | -0 | 467 | -0 |
| Net profit | 235 | 192 | 336 | -206 | 573 | 75 | 1.121 | -389 | 821 | 744 | 23.262 | 67 | 1.868 | -857 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.103 | 2.247 | 1.566 | 1.311 | 1.834 | 1.859 | 2.927 | 2.486 | 3.317 | 4.067 | 27.250 | 23.344 | 24.565 | 22.484 |
| Equity | 2.078 | 2.222 | 1.557 | 1.302 | 1.824 | 1.848 | 2.915 | 2.472 | 3.238 | 3.925 | 27.130 | 23.198 | 24.003 | 22.379 |
| Long-term debt | 15 | 11 | 0 | 0 | 0 | 0 | 2 | 3 | 24 | 55 | 0 | 0 | 456 | 0 |
| Short-term debt | 11 | 13 | 9 | 9 | 10 | 11 | 10 | 12 | 55 | 87 | 120 | 146 | 106 | 105 |
| Total debt | 25 | 25 | 9 | 9 | 10 | 11 | 12 | 14 | 79 | 142 | 120 | 146 | 562 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |