| Revenue | DKK 23K | -4% |
| EBITDA | DKK 7K | -57% |
| Net profit | DKK 10M | -12% |
| Total assets | DKK 199,5M | +5% |
| Equity | DKK 199,1M | +5% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -21 | -24 | -23 | -26 | -26 | -17 | -17 | -108 | -131 | 18 | 11 | 24 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -21 | -24 | -23 | -26 | -26 | -17 | -17 | -108 | -138 | -73 | -77 | 15 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -49 | -49 | -49 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -21 | -24 | -23 | -26 | -26 | -17 | -17 | -108 | -138 | -122 | -126 | -34 | -43 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.730 | 10.340 | 8.236 | 7.804 | 15.183 | 12.130 | 16.780 | 6.817 | 14.693 | 11.516 | 10.030 | 11.551 | 10.199 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 11.651 | 10.125 | 8.212 | 7.779 | 15.157 | 12.112 | 16.762 | 6.709 | 14.554 | 11.394 | 9.904 | 11.517 | 10.156 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 129 | -0 | 246 | 142 | 158 | 193 | 112 | 47 | 110 | 91 | 85 | 253 | 201 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 11.522 | 10.125 | 7.966 | 7.637 | 14.999 | 11.919 | 16.650 | 6.662 | 14.444 | 11.303 | 9.819 | 11.264 | 9.955 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.289 | 89.914 | 100.520 | 107.648 | 121.194 | 133.339 | 147.471 | 150.412 | 163.177 | 174.525 | 179.494 | 189.526 | 199.457 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 80.248 | 89.873 | 97.839 | 105.476 | 120.414 | 132.303 | 136.913 | 143.575 | 158.020 | 169.323 | 179.042 | 189.306 | 199.126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 41 | 2.681 | 1.981 | 779 | 1.036 | 10.558 | 6.837 | 5.158 | 5.200 | 452 | 220 | 331 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 41 | 2.681 | 2.173 | 779 | 1.036 | 10.558 | 6.837 | 5.158 | 5.200 | 452 | 220 | 331 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 100.0% | 2020 | |
| Individual | 25.0% | 0.0% | 2020 | |
| Individual | 10.0% | 0.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|