Riskpilot← Back to searchSign inGet full accessIT MAGIC ApS
APSActiveCVR 25384245Jellingvej 5Retail sale of medical and orthopaedic goods · NACE 4774Est. 20005 employees
Revenue 2024
DKK 3,5M
-10% vs 2023
EBITDA margin
40.5%
-17% vs 2023
Equity ratio
14.7%
Financial strength
Net profit 2024
DKK 943K
-33% vs 2023
| Revenue | DKK 3,5M | -10% |
| EBITDA | DKK 1,4M | -17% |
| Net profit | DKK 943K | -33% |
| Total assets | DKK 7,5M | +12% |
| Equity | DKK 1,1M | -29% |
| Employees | 5 | — |
Legal name
IT MAGIC ApS
CVR number
25384245
Legal form
Anpartsselskab
NACE code
4774 · Retail sale of medical and orthopaedic goods
Founded
12. maj 2000
Share capital
DKK 125.000
Employees
5 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren.
Company purpose
Selskabets formål er at drive detailhandel med kropsvelværeprodukter
Address
Jellingvej 5
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 948 | 1.070 | 590 | 298 | 1.025 | 1.724 | 2.119 | 3.509 | 5.027 | 3.938 | 4.926 | 3.842 | 3.472 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.403 | -1.832 | -2.019 | -2.847 | -1.885 | -2.147 | -2.067 |
| EBITDA | 253 | 484 | 43 | -308 | 37 | 383 | 402 | 1.678 | 3.008 | 1.091 | 3.041 | 1.695 | 1.406 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 253 | 484 | 43 | -308 | 37 | 383 | 402 | 1.678 | 3.008 | 1.091 | 3.041 | 1.695 | 1.406 |
| Net financials | -0 | -0 | 0 | 0 | -0 | -1 | -6 | -20 | -137 | -50 | -31 | 123 | -187 |
| Profit before tax | 252 | 484 | 43 | -308 | 37 | 382 | 397 | 1.657 | 2.871 | 1.040 | 3.010 | 1.818 | 1.218 |
| Tax | 63 | 121 | 11 | -72 | 8 | 84 | 87 | 454 | 652 | 235 | 664 | 401 | 276 |
| Net profit | 189 | 363 | 33 | -236 | 29 | 298 | 309 | 1.203 | 2.219 | 805 | 2.346 | 1.417 | 943 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 422 | 1.270 | 933 | 471 | 1.162 | 1.680 | 1.820 | 4.260 | 7.054 | 3.585 | 6.030 | 6.690 | 7.500 |
| Equity | 120 | 483 | 505 | 285 | 422 | 514 | 678 | 1.879 | 3.988 | 993 | 2.539 | 1.556 | 1.099 |
| Long-term debt | 40 | 161 | 5 | -72 | -64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 626 | 423 | 258 | 805 | 1.165 | 1.143 | 2.381 | 3.066 | 2.593 | 3.491 | 5.134 | 6.401 |
| Total debt | 301 | 787 | 428 | 185 | 740 | 1.165 | 1.143 | 2.381 | 3.066 | 2.593 | 3.491 | 5.134 | 6.401 |
EBITDA margin
40.5%
This company
15.8%
Market median
+156% vs market
20122024
Equity ratio
14.7%
This company
38.2%
Market median
-62% vs market
20122024
Return on equity
85.8%
This company
18.4%
Market median
+366% vs market
20122024
Net profit margin
27.2%
This company
8.1%
Market median
+236% vs market
20122024
Asset turnover
0.46×
This company
1.12×
Market median
-59% vs market
20122024
Debt / equity
5.82×
This company
0.62×
Market median
-839% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2011 | — | — |
NB Management | Management | 2011 | — | — |
JH Founder | Founder | 2000 | — | — |
VF | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Habu Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 50.0% | 50.0% | 2019 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Habu Holding ApS
IT MAGIC ApS Board members of IT MAGIC ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Susanne Søborg | Management | 0 companies |
| Nicholas Buus Rasmussen | Management | 0 companies |
| Jørgen Henrik Christensen | Founder | 0 companies |
| Verner Freundlich Larsen | Audit | 0 companies |
| Ebbe Rubien | Board of Directors | 0 companies |
| Jørn Kristoffersen | Board of Directors | 0 companies |