| Revenue | DKK -40K | +13% |
| EBITDA | DKK -40K | -13% |
| Net profit | DKK 88K | -85% |
| Total assets | DKK 4,8M | -1% |
| Equity | DKK 4,8M | -1% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -26 | — | -35 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -42 | -28 | -36 | -39 | -38 | -35 | -38 | -31 | -26 | -31 | -35 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -42 | -28 | -36 | -39 | -38 | -35 | -38 | -31 | -26 | -31 | -35 | -40 |
| Net financials | 439 | 143 | 2 | 418 | 123 | 377 | -303 | 198 | 84 | 446 | -65 | 648 | 137 |
| Profit before tax | 424 | 132 | -11 | 405 | 109 | 363 | -317 | 169 | 53 | 419 | -97 | 613 | 97 |
| Tax | 29 | 64 | 391 | 4 | -0 | -0 | -0 | -0 | -0 | 2 | 7 | 12 | 9 |
| Net profit | 396 | 68 | -402 | 401 | 109 | 363 | -317 | 169 | 53 | 417 | -103 | 601 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.783 | 4.744 | 4.236 | 4.526 | 4.542 | 4.701 | 4.279 | 4.340 | 4.282 | 4.586 | 4.368 | 4.852 | 4.818 |
| Equity | 4.553 | 4.525 | 4.023 | 4.323 | 4.432 | 4.691 | 4.269 | 4.330 | 4.272 | 4.576 | 4.358 | 4.841 | 4.807 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 107 | 110 | 111 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 |
| Total debt | 110 | 107 | 110 | 111 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|