| Revenue | DKK 1,3M | +49% |
| EBITDA | DKK 535K | +403% |
| Net profit | DKK 421K | +419% |
| Total assets | DKK 1,7M | +44% |
| Equity | DKK 1,4M | +43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -746 | — | — | 728 | 1.001 | 1.064 | 1.045 | 707 | 1.269 | 1.200 | 1.321 | 1.253 | 876 | 1.303 |
| Staff expenses | -598 | -0 | -0 | -571 | -661 | -690 | -688 | -519 | -712 | -707 | -752 | -787 | -769 | -767 |
| EBITDA | -124 | 0 | 0 | 157 | 341 | 374 | 356 | 188 | 557 | 492 | 569 | 466 | 106 | 535 |
| Depreciation & amort. | -12 | -0 | -0 | -7 | -10 | -17 | -26 | -24 | -21 | -17 | -25 | -15 | -11 | -0 |
| EBIT | -136 | 0 | 0 | 150 | 330 | 358 | 330 | 164 | 536 | 475 | 543 | 451 | 95 | 535 |
| Net financials | -5 | 0 | 0 | 15 | 16 | 2 | 2 | 0 | -1 | -8 | -15 | -1 | 10 | 6 |
| Profit before tax | -141 | 0 | 0 | 166 | 346 | 360 | 332 | 164 | 535 | 468 | 528 | 451 | 105 | 541 |
| Tax | -39 | -0 | -0 | 43 | 78 | 82 | 77 | 38 | 119 | 104 | 117 | 101 | 24 | 120 |
| Net profit | -103 | 0 | 0 | 123 | 268 | 278 | 255 | 126 | 417 | 364 | 411 | 350 | 81 | 421 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 821 | 0 | 0 | 684 | 916 | 1.108 | 1.132 | 933 | 1.536 | 1.508 | 1.641 | 1.613 | 1.207 | 1.739 |
| Equity | 596 | 0 | 0 | 456 | 604 | 782 | 787 | 713 | 1.000 | 1.064 | 1.074 | 1.025 | 984 | 1.405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -225 | 0 | 0 | 228 | 310 | 324 | 345 | 220 | 536 | 445 | 566 | 589 | 223 | 334 |
| Total debt | -225 | 0 | 0 | 228 | 310 | 324 | 345 | 220 | 536 | 445 | 566 | 589 | 223 | 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Management | Management | 2000 | — | — |
AH Management | Management | 2000 | — | — |
KN Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIGNI HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Olander | Management | 0 companies |
| Anders Hørsholt | Management | 0 companies |
| Kim Nielsen | Management | 0 companies |