| Revenue | DKK 189,8M | +8% |
| EBITDA | DKK -71,2M | +29% |
| Net profit | DKK -155,4M | -90% |
| Total assets | DKK 123,9M | -9% |
| Equity | DKK -341,8M | -83% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 382.146 | 327.936 | 268.178 | 175.361 | 189.839 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -138.704 | -169.496 | -163.784 | -100.241 | -71.180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -138.704 | -169.496 | -163.784 | -100.241 | -71.180 |
| Net financials | 56.463 | -78.180 | -33.629 | 18.386 | -7.635 |
| Profit before tax | -82.241 | -247.676 | -197.413 | -81.855 | -155.251 |
| Tax | -19.318 | -53.450 | 41.965 | 79 | 101 |
| Net profit | -62.923 | -194.226 | -239.378 | -81.934 | -155.352 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 538.308 | 328.084 | 123.045 | 136.161 | 123.854 |
| Equity | -226.473 | -420.699 | -660.077 | -186.437 | -341.789 |
| Long-term debt | 15.181 | 7.731 | 6.677 | 5.654 | 5.514 |
| Short-term debt | 729.722 | 738.309 | 776.445 | 316.063 | 459.511 |
| Total debt | 744.903 | 748.783 | 783.122 | 322.598 | 465.643 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (14) | ||
MI Deputy | Deputy | 2022 – 2025 |
KH Management | Management | 2015 – 2017 |
CB Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
LM Deputy | Deputy | 2002 – 2006 |
TM Deputy | Deputy | 2002 – 2009 |
WP Deputy | Deputy | 2014 – 2018 |
HS Management | Management | 2004 – 2004 |
AS Deputy | Deputy | 2010 – 2014 |
PA Management | Management | 2000 – 2000 |
MK Deputy | Deputy | 2010 – 2014 |
MM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
MG Management | Management | 2018 – 2018 |
JO Chief Executive Officer | Chief Executive Officer | 2000 – 2001 |
SH Management | Management | 2004 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Former (37) | ||
| Chairman | 2018 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2022 – 2025 | |
| Chairman | 2000 – 2001 | |
| Deputy Chairman | 2018 – 2018 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2000 – 2000 | |
| Deputy Chairman | 2011 – 2016 | |
| Deputy Chairman | 2009 – 2011 | |
| Deputy Chairman | 2019 – 2024 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2013 – 2015 | |
| Deputy Chairman | 2016 – 2017 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2001 – 2003 | |
| Chairman | 2001 – 2008 | |
| Board of Directors | 2014 – 2016 | |
| Deputy Chairman | 2024 – 2025 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2010 – 2014 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2004 – 2006 | |
| Chairman | 2000 – 2000 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2002 – 2019 | |
| Deputy Chairman | 2007 – 2009 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2022 – 2025 | |
| Deputy Chairman | 2009 – 2009 | |
| Chairman | 2014 – 2017 | |
| Deputy Chairman | 2000 – 2001 | |
| Board of Directors | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Isling Pedersen | Deputy | 0 companies |
| Kim Harding Wellendorph Lehmann | Management | 0 companies |
| Carsten Buhl | Chief Executive Officer | 0 companies |
| Lise Malene Westh Kofoed | Deputy | 0 companies |
| Tine Madelung Norlin | Deputy | 0 companies |
| Wojciech Piotr Kossek | Deputy | 0 companies |
| Henrik Schimmell Nielsen | Management | 0 companies |
| Anders Schjøtt Lund | Deputy | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Mette Kragh Lorentzen | Deputy | 0 companies |
| Mary Martha Kennedy | Chief Executive Officer | 0 companies |
| Carsten Gjedahl Kind | Chief Executive Officer | 0 companies |
| Michael Gustav Brock | Management | 0 companies |
| Jens Ole Legart | Chief Executive Officer | 0 companies |
| Søren Holst | Management | 0 companies |
| Peter Demuth Lundemann | Board of Directors | 0 companies |
| Jonathan Abbott Kennedy | Chairman | 0 companies |
| Loc A Han | Board of Directors | 0 companies |
| Morten Peltola Toft | Board of Directors | 0 companies |
| Douglas Allan Balog | Chairman | 0 companies |
| Poul Erik Tofte | Chairman | 0 companies |
| Sharon Rose Villaverde | Deputy Chairman | 0 companies |
| Jens Peter Due Olsen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Anders Boyer-Søgaard | Deputy Chairman | 0 companies |
| Henrik Juuel | Deputy Chairman | 0 companies |
| Sean David Langan | Deputy Chairman | 0 companies |
| Christian René Tang-Jespersen | Board of Directors | 0 companies |
| Peter Justesen | Board of Directors | 0 companies |
| Marcus Enrico Desimoni | Deputy Chairman | 0 companies |
| James Berry Hawkins | Chairman | 0 companies |
| Claus Dennig Jespersen | Board of Directors | 0 companies |
| Carsten Fensholt | Board of Directors | 0 companies |
| Jesper Mailind | Chairman | 0 companies |
| Rikke Hjort Hansen | Board of Directors | 0 companies |
| Uwe Schwendler | Deputy Chairman | 0 companies |
| David Clarke Milne | Deputy Chairman | 0 companies |
| Benjamin Drew Davies | Chairman | 0 companies |
| Peter Estrup Nielsen | Board of Directors | 0 companies |
| Lars Kåre Viksmoen | Chairman | 0 companies |
| Michel Rudolf van der Wallen | Chairman | 0 companies |
| William Brady Hill | Board of Directors | 0 companies |
| Jørn Kildegaard Andersen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Danda Zhao | Board of Directors | 0 companies |
| Vivi Kjær | Board of Directors | 0 companies |
| Marianne Wehner Klausen | Board of Directors | 0 companies |
| Sven Uwe Schwarz | Deputy Chairman | 0 companies |
| Susan Bille Andersen | Deputy Chairman | 0 companies |
| Austin Francis Noll | Board of Directors | 0 companies |
| Jesper Ahlmann Funding Andersen | Board of Directors | 0 companies |
| Jens Bo Hesselberg Larsen | Board of Directors | 0 companies |
| Jesper Green Schou | Deputy Chairman | 0 companies |
| Anders Hedegaard | Chairman | 0 companies |
| Morten Koimaru Skaarup | Board of Directors | 0 companies |
| Kelly Jean Summers | Chairman | 0 companies |
| Thomas Kjærgaard | Deputy Chairman | 0 companies |
| Christian Gormsen | Board of Directors | 0 companies |