| Revenue | DKK -17K | -23% |
| EBITDA | DKK -17K | -128% |
| Net profit | DKK -205K | -40% |
| Total assets | DKK 23K | -61% |
| Equity | DKK -6,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -13 | -78 | -23 | -22 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 170 | -78 | -23 | 60 | -17 |
| Depreciation & amort. | 10 | -0 | -0 | -0 | -0 |
| EBIT | 160 | -78 | -23 | 60 | -17 |
| Net financials | -307 | 70 | -58 | -165 | -188 |
| Profit before tax | -147 | -8 | -81 | -105 | -204 |
| Tax | 91 | 42 | 14 | 41 | 1 |
| Net profit | -238 | -50 | -95 | -146 | -205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.215 | 2.128 | 55 | 57 | 23 |
| Equity | -5.667 | -5.717 | -5.812 | -5.958 | -6.163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.882 | 7.845 | 5.867 | 6.015 | 6.186 |
| Total debt | 7.882 | 7.845 | 5.867 | 6.015 | 6.186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2001 | — | — |
LA Management | Management | 2001 | — | — |
PA Management | Management | 2000 | — | — |
OB Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Deputy Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAMLET EUROPE ApS | Company | 100.0% | 100.0% | 2006 |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian René Tang-Jespersen | Management | 0 companies |
| Leslie Arthur Russell | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Ole Bjørn Jensen | Chief Executive Officer | 0 companies |
| Jens Ole Legart | Chief Executive Officer | 0 companies |
| Poul Erik Tofte | Chairman | 0 companies |
| Jens Peter Due Olsen | Chairman | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Gitte Mejlhart | Board of Directors | 0 companies |
| Klaus Irner | Board of Directors | 0 companies |
| George Antoine Abizeid | Chairman | 0 companies |
| Mark Sauer Caspersen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Paul Michael Wright | Board of Directors | 0 companies |
| Antoine Elias Abi Antoun | Board of Directors | 0 companies |
| Thomas Kjærgaard | Deputy Chairman | 0 companies |