| Revenue | DKK -9K | +11% |
| EBITDA | DKK -9K | -11% |
| Net profit | DKK 528K | -25% |
| Total assets | DKK 10,3M | +5% |
| Equity | DKK 10,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -26 | -27 | -16 | -9 | -11 | -8 | -11 | -9 | -9 | -9 | -8 | -9 |
| Staff expenses | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -21 | -27 | -16 | -9 | -11 | -8 | -11 | -9 | -9 | -9 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -21 | -27 | -16 | -9 | -11 | -8 | -11 | -9 | -9 | -9 | -8 | -9 |
| Net financials | 255 | 436 | 466 | 382 | 694 | 191 | 565 | 913 | 832 | 1.862 | 830 | 840 | 570 |
| Profit before tax | 240 | 415 | 439 | 366 | 686 | 180 | 557 | 901 | 823 | 1.853 | 821 | 832 | 561 |
| Tax | 1 | 10 | 27 | 28 | -10 | 37 | -28 | 64 | 63 | 170 | -84 | 129 | 33 |
| Net profit | 239 | 405 | 412 | 338 | 696 | 143 | 585 | 838 | 760 | 1.682 | 905 | 703 | 528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.350 | 2.750 | 3.178 | 3.527 | 4.192 | 4.350 | 4.939 | 5.781 | 6.572 | 8.349 | 9.272 | 9.769 | 10.266 |
| Equity | 2.335 | 2.740 | 3.151 | 3.489 | 4.185 | 4.328 | 4.913 | 5.751 | 6.511 | 8.193 | 9.098 | 9.762 | 10.259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 11 | 27 | 37 | 7 | 22 | 26 | 30 | 61 | 156 | 174 | 7 | 7 |
| Total debt | 15 | 11 | 27 | 37 | 7 | 22 | 26 | 30 | 61 | 156 | 174 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jonna Svane | Management | 0 companies |