| Revenue | DKK -12K | +24% |
| EBITDA | DKK -12K | -24% |
| Net profit | DKK 10K | -64% |
| Total assets | DKK 746K | -17% |
| Equity | DKK 624K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -11 | -15 | -12 | -11 | -13 | -8 | -8 | -8 | -7 | -7 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | 636 | -501 | -12 | -11 | -13 | -8 | -8 | -8 | -7 | -7 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | 636 | -501 | -12 | -11 | -13 | -8 | -8 | -8 | -7 | -7 | -10 | -12 |
| Net financials | 561 | -182 | 13 | 16 | -154 | -605 | -436 | 10 | 13 | 11 | 35 | 34 | 46 | 25 |
| Profit before tax | 552 | -192 | 2 | 0 | -166 | -616 | -449 | 2 | 5 | 2 | 27 | 26 | 36 | 13 |
| Tax | 4 | 3 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | 6 | 6 | 9 | 3 |
| Net profit | 548 | -196 | 650 | -485 | -164 | -616 | -449 | 2 | 5 | 2 | 22 | 20 | 27 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.647 | 1.457 | 1.957 | 1.585 | 4.134 | 3.518 | 901 | 1.619 | 1.481 | 1.227 | 1.001 | 888 | 895 | 746 |
| Equity | 1.555 | 1.359 | 1.948 | 1.576 | 4.124 | 3.508 | 890 | 891 | 896 | 899 | 921 | 826 | 736 | 624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 9 | 3 |
| Short-term debt | 0 | 97 | 9 | 9 | 10 | 10 | 11 | 727 | 585 | 328 | 74 | 56 | 151 | 119 |
| Total debt | 0 | 97 | 9 | 9 | 10 | 10 | 11 | 727 | 585 | 328 | 80 | 62 | 159 | 122 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|