| Revenue | DKK -4K | -92% |
| EBITDA | DKK -4K | +92% |
| Net profit | DKK 1K | +103% |
| Total assets | DKK 172K | +1% |
| Equity | DKK 162K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 939 | 1.002 | 291 | 738 | 360 | 145 | 203 | 365 | -21 | -25 | -4 | -47 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -561 | 2.002 | 832 | 738 | 2.360 | 145 | 203 | -5.924 | -21 | -25 | -4 | -47 | -4 |
| Depreciation & amort. | -55 | -55 | -54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -616 | 1.947 | 777 | 738 | 2.360 | 145 | 203 | -5.924 | -21 | -25 | -4 | -47 | -4 |
| Net financials | -786 | -887 | -778 | -508 | -574 | -557 | -484 | -533 | 0 | 3 | 5 | 5 | 5 |
| Profit before tax | -1.402 | 1.060 | -1 | 229 | 1.785 | -413 | -281 | -6.456 | -21 | -22 | 1 | -42 | 1 |
| Tax | -351 | 145 | 0 | 51 | 393 | -90 | -54 | -1.252 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.052 | 916 | -1 | 179 | 1.392 | -323 | -228 | -5.205 | -20 | -22 | 1 | -42 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.316 | 16.079 | 16.564 | 16.584 | 18.937 | 19.022 | 18.550 | 387 | 367 | 211 | 213 | 171 | 172 |
| Equity | -603 | 313 | 312 | 490 | 1.882 | 1.560 | 1.332 | 243 | 223 | 201 | 202 | 160 | 162 |
| Long-term debt | 7.891 | 7.321 | 7.280 | 7.280 | 7.280 | 7.280 | 6.919 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.807 | 7.554 | 8.080 | 7.870 | 8.438 | 8.936 | 9.047 | 143 | 144 | 10 | 11 | 10 | 10 |
| Total debt | 15.171 | 14.874 | 15.360 | 15.150 | 15.718 | 16.216 | 15.966 | 143 | 144 | 10 | 11 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2000 | — | — |
JB Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEHESTED GROUP ADVISORY A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Sehested | Management | 0 companies |
| Jørgen Byriel | Management | 0 companies |
| Erik Mohr Mersing | Board of Directors | 0 companies |
| Marion Sehested | Chairman | 0 companies |
| Anders Bjerre Lavesen | Board of Directors | 0 companies |
| Marianne Philip | Chairman | 0 companies |
| Terese Schmidt Sehested | Board of Directors | 0 companies |
| Michael Rutkjær Jensen | Board of Directors | 0 companies |
| Anette Grotum | Board of Directors | 0 companies |
| Michael Egede Budtz | Board of Directors | 0 companies |
| Torben Sehested | Board of Directors | 0 companies |