| Revenue | DKK 63,6M | +4% |
| EBITDA | DKK 1,4M | +237% |
| Net profit | DKK 275K | +112% |
| Total assets | DKK 32,2M | +1% |
| Equity | DKK 1,4M | +24% |
| Employees | 121 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 36.437 | 49.113 | 39.206 | 41.483 | 43.773 | 47.643 | 61.245 | 63.584 |
| Staff expenses | -33.144 | -45.592 | -37.623 | -54.778 | -44.620 | -46.101 | -62.232 | -62.233 |
| EBITDA | 3.293 | 3.522 | 1.584 | -13.296 | -846 | 1.504 | -986 | 1.351 |
| Depreciation & amort. | -1.273 | -1.428 | -1.188 | -1.195 | -561 | -534 | -579 | -554 |
| EBIT | 2.020 | 2.094 | 395 | -14.490 | -1.408 | 970 | -1.565 | 796 |
| Net financials | 77 | -39 | -163 | -643 | -2.357 | -362 | -857 | -687 |
| Profit before tax | 2.096 | 2.055 | 232 | -15.133 | -3.765 | 608 | -2.422 | 110 |
| Tax | 521 | 380 | 120 | -2.011 | 673 | -92 | -95 | -165 |
| Net profit | 1.575 | 1.674 | 112 | -13.122 | -4.438 | 700 | -2.327 | 275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 27.345 | 22.661 | 24.998 | 25.148 | 27.707 | 28.935 | 31.836 | 32.203 |
| Equity | 7.308 | 8.982 | 5.995 | -7.127 | 775 | 1.475 | 1.148 | 1.423 |
| Long-term debt | 0 | 664 | 2.585 | 2.752 | 2.903 | 3.115 | 2.881 | 2.676 |
| Short-term debt | 18.871 | 12.098 | 15.318 | 29.523 | 23.917 | 24.225 | 27.806 | 28.104 |
| Total debt | 18.871 | 12.762 | 17.903 | 32.276 | 26.820 | 27.340 | 30.687 | 30.780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TG af 7. april 2022 ApS | Company | 50.0% | 50.0% | 2000 |
AM Holding, Tjele ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Klock Sørensen | Founder | 0 companies |
| Jesper Bjarne Haugaard | Chairman | 0 companies |
| Jens Jørgen Kloch Sørensen | Board of Directors | 0 companies |
| Alice Monby | Board of Directors | 0 companies |
| Margit Søndergaard Svendsen | Board of Directors | 0 companies |
| Line Sjørup Hansen | Board of Directors | 0 companies |
| Ebbe Andreas Jepsen | Board of Directors | 0 companies |