| Revenue | DKK 594 | -326% |
| EBITDA | DKK 594 | +326% |
| Net profit | DKK 131K | -24% |
| Total assets | DKK 1,5M | -3% |
| Equity | DKK 705K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 72 | 23 | 48 | 80 | 53 | 72 | 161 | 48 | 16 | 21 | -2 | -0 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | 72 | 23 | 48 | 80 | 53 | 72 | 161 | 48 | 16 | 21 | -2 | -0 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 72 | 23 | 48 | 80 | 53 | 72 | 161 | 48 | 16 | 21 | -2 | -0 | 1 |
| Net financials | -16 | 21 | 26 | 25 | 25 | 17 | 15 | 8 | -149 | 104 | 73 | 67 | 172 | 129 |
| Profit before tax | 33 | 93 | 49 | 74 | 105 | 70 | 88 | 169 | -101 | 120 | 94 | 66 | 172 | 130 |
| Tax | -0 | -5 | 3 | 5 | -3 | 8 | 8 | -4 | 43 | -26 | 6 | 1 | 1 | -0 |
| Net profit | 33 | 98 | 46 | 68 | 109 | 62 | 80 | 173 | -144 | 146 | 88 | 65 | 171 | 131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 650 | 642 | 633 | 868 | 716 | 1.742 | 1.342 | 1.592 | 1.265 | 1.405 | 1.554 | 1.534 | 1.593 | 1.545 |
| Equity | 214 | 312 | 358 | 426 | 534 | 596 | 576 | 699 | 505 | 651 | 639 | 604 | 674 | 705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 435 | 330 | 276 | 442 | 182 | 1.146 | 766 | 894 | 760 | 755 | 915 | 931 | 919 | 840 |
| Total debt | 435 | 330 | 276 | 442 | 182 | 1.146 | 766 | 894 | 760 | 755 | 915 | 931 | 919 | 840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Founder | Founder | 2000 | — | — |
OA Founder | Founder | 2000 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
EK Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REVISIONSFIRMAET JØRGEN KJÆP ApS | Company | 66.7% | 66.7% | 2012 |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Sussanne Vestergård Havsager | Founder | 0 companies |
| Ole Asbjørn Olsen Andersen | Founder | 0 companies |
| Jørgen Kjæp | Chief Executive Officer | 0 companies |
| Else Kjæp | Founder | 0 companies |