| Revenue | DKK -172K | +346% |
| EBITDA | DKK -172K | -346% |
| Net profit | DKK -3,6M | -457% |
| Total assets | DKK 7,4M | -34% |
| Equity | DKK 7,2M | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -22 | -27 | -29 | -30 | -24 | -30 | -40 | -80 | -38 | -33 | -32 | -39 | -172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 602 | -22 | -27 | -29 | -30 | -24 | -30 | -40 | -80 | -38 | -33 | -32 | -39 | -172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 602 | -22 | -27 | -29 | -30 | -24 | -30 | -40 | -80 | -38 | -33 | -32 | -39 | -172 |
| Net financials | 2 | 848 | 1.061 | 869 | -16 | 795 | 37 | -3 | 1.323 | 2.009 | -613 | 3.259 | 1.392 | -3.467 |
| Profit before tax | 604 | 826 | 1.034 | 841 | -46 | 771 | 7 | -44 | 1.244 | 1.971 | -646 | 3.227 | 1.354 | -3.638 |
| Tax | 22 | 207 | 260 | 200 | 1 | 160 | 3 | -0 | 270 | 427 | -0 | 520 | 335 | -0 |
| Net profit | 582 | 619 | 774 | 640 | -47 | 612 | 3 | -44 | 974 | 1.544 | -646 | 2.706 | 1.019 | -3.638 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.938 | 4.641 | 5.550 | 6.061 | 5.537 | 6.095 | 5.938 | 5.789 | 6.900 | 8.725 | 8.092 | 10.516 | 11.248 | 7.398 |
| Equity | — | 4.449 | 5.123 | 5.664 | 5.517 | 6.027 | 5.927 | 5.777 | 6.643 | 8.077 | 7.381 | 10.037 | 10.956 | 7.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 192 | 427 | 397 | 21 | 68 | 11 | 11 | 257 | 649 | 711 | 479 | 292 | 241 |
| Total debt | 8 | 192 | 427 | 397 | 21 | 68 | 11 | 11 | 257 | 649 | 711 | 479 | 292 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Drud Jensen | Audit | 0 companies |